AFM 472 - Pro-Forma Assignment #4 Answers

3 123812258646 18205753469 65343920659 20756220999

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 703,998,933.9 1,942,714,006.1 2,214,870,981.3 2,525,154,778.8 2,878,906,634.5 3,282,216,044.8 3,742,025,591.6 4,266,250,452.0 4,863,914,650.5 5,545,306,399.0 6,322,155,198.0 7,207,833,749.1 12,728.0 14,057.0 16,086.5 18,680.5 21,638.0 25,009.7 28,853.7 33,236.3 38,232.8 43,929.3 50,423.9 57,828.3 66,269.9 75,894.2 86,866.7 99,376.4 113,638.6 129,898.8 148,436.9 169,572.0 193,668.0 221,139.6 252,459.8 288,167.6 328,877.8 375,291.2 428,206.6 488,535.1 557,315.0 635,730.4 725,131.1 10,012,826.0 11,415,876.2 13,015,481.5 14,839,177.5 16,918,357.5 19,288,812.5 21,991,347.6 25,072,484.3 28,585,261.4 32,590,148.1 37,156,084.5 42,361,668.8 48,296,510.1 55,062,771.1 62,776,926.2 71,571,767.4 81,598,689.2 93,030,295.4 106,063,370.1 120,922,265.1 137,862,761.9 157,176,474.8 179,195,870.7 204,299,992.3 232,920,982.6 265,551,524.5 302,753,321.1 345,166,765.5 393,521,964.2 448,651,305.1 511,503,786.6 583,161,353.5 664,857,521.6 757,998,611.4 864,187,956.8 985,253,504.8 1,123,279,282.0 1,280,641,268.6 1,460,048,299.2 1,664,588,692.6 1,897,783,414.1 2,163,646,685.4 2,466,755,086.0 2,812,326,334.2 3,206,309,105.0 3,655,485,431.3 4,167,587,449.7 4,751,430,501.5 5,417,064,881.0 6,175,948,840.9 7,041,145,835.4 8,027,549,394.9 9,152,139,503.8 (808.0) 122.0 7,666.8 2,430.0 (766.0) 4.7% 231.0 0.8% (535.0) (766.0) (766.0) (766.0) (766.0) (766.0) (766.0) (766.0) (766.0) (766.0) (998.5) (998.5) (998.5) (998.5) (998.5) (998.5) (998.5) (998.5) (998.5) (998.5) (1,231.0) (1,231.0) (1,231.0) (1,231.0) (1,231.0) (1,231.0) (1,231.0) (1,231.0) (1,231.0) 811.4 911.8 1,026.9 1,158.7 1,309.6 1,482.2 1,679.6 1,905.3 163.0 (645.0) (97.0) 11.0 109.0 12,106.0 (119.0) (105.0) 15.0 13,313.0 Restructuring Charges Merger & Related Restruct. Charges Impairment of Goodwill Gain (Loss) On Sale Of Assets Legal Settlements Other Unusual Items EBT Incl. Unusual Items (41.0) (181.0) (117.0) (95.0) (622.0) (178.0) (487.0) (205.0) (295.0) (71.0) - - - (22.0) 7,834.0 28.61% 2,241.0 5,593.0 (5.0) 8,243.0 25.57% 2,108.0...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online