AFM 472 - Pro-Forma Assignment #4 Answers

49 10606436886 10606436886 12092367860 12092367860

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Shares Out. 2041 6,724.8 (95.0) (148.0) 56.0 9,048.0 NI to Common Incl Extra Items NI to Common Excl. Extra Items 2040 2,430.0 (632.0) - 2018 5,898.4 (55.0) (81.0) 8,068.0 - 2017 2,430.0 (351.0) Pref. Dividends and Other Adj. 2016 5,173.7 40.0 7.0 7,999.0 26.36% 2015 2,430.0 Income/(Loss) from Affiliates Currency Exchange Gains (Loss) Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Income Tax Expense Earnings from Cont. Ops. 2014 5,070.0 5,014.0 5,048.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 5,015.0 1.08 1.22 1.69 1.99 2.21 2.61 3.06 3.57 4.16 4.83 5.59 6.46 7.45 8.56 9.85 11.32 13.00 14.91 17.10 19.59 22.43 25.67 29.36 33.54 38.34 43.82 50.06 57.17 65.29 74.54 85.09 97.11 110.82 126.43 144.25 164.57 187.74 214.15 244.27 278.60 317.74 362.37 413.25 471.24 537.37 612.78 698.75 796.76 908.50 1,035.90 1,181.15 1,346.74 1,535.54 1,750.75 1,996.15 2,275.92 2,594.90 2,958.55 3,373.16 3,845.84 4,384.75 4,999.15 5,699.63 6,498.21 7,408.69 8,446.73 9,630.19 10,979.44 12,517.71 14,271.48 16,270.94 18,550.51 21,149.43 24,112.40 27,490.49 31,341.83 35,732.70 40,738.70 46,446.00 52,952.84 60,371.23 68,828.88 78,471.37 89,464.66 101,998.05 116,287.26 132,578.26 151,151.49 172,326.67 196,468.31 223,991.98 255,371.49 291,146.99 331,934.29...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online