AFM 472 - Pro-Forma Assignment #4 Answers

6 265112 302252 344595 392870 447908 510656 582194

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: .25 374,789,647.61 427,294,413.67 (95,831,680.91) (109,257,083.07) (124,563,267.18) (142,013,714.39) (161,908,817.30) (184,591,050.89) (210,450,867.90) (239,933,420.08) (273,546,221.11) (311,867,882.86) 35,470,082.00 4 0,438,913.48 4 6,103,834.98 52,562,362.66 59,925,673.82 68,320,520.76 77,891,412.66 88,803,103.17 101,243,426.50 115,426,530.81 487,154,640.26 (355,558,075.73) 131,596,564.53 555,400,763.34 (405,368,884.18) 150,031,879.17 823,048,368.30 (600,716,883.15) 222,331,485.15 938,350,277.82 (684,872,305.74) 253,477,972.07 1,069,804,980.83 (780,817,170.24) 288,987,810.59 1,219,675,343.06 1,390,541,238.02 1,585,343,956.99 1,807,436,840.61 2,060,643,003.30 2,349,321,144.52 (890,203,074.78) (1,014,912,992.05) (1,157,093,682.78) (1,319,192,650.22) (1,504,000,271.48) (1,714,697,831.22) 329,472,268.28 375,628,245.97 4 28,250,274.21 4 88,244,190.39 556,642,731.82 634,623,313.30 2,678,440,579.60 (1,954,912,284.38) 723,528,295.21 3,053,666,781.64 (2,228,778,690.71) 824,888,090.93 Pricing Date Ma y-05-19 86 Ma y-06 -19 86 Ma y-07-19 86 Ma y-08-19 86 Ma y-09 -19 86 Ma y-12-19 86 Ma y-13-19 86 Ma y-14 -19 86 Ma y-15-19 86 Ma y-16 -19 86 Ma y-19 -19 86 Ma y-20-19 86 Ma y-21-19 86 Ma y-22-19 86 Ma y-23-19 86 Ma y-26 -19 86 Ma y-27-19 86 Ma y-28-19 86 Ma y-29 -19 86 Ma y-30-19 86 Jun-02-19 86 Jun-03-19 86 Jun-04 -19 86 Jun-05-19 86 Jun-06 -19 86 Jun-09 -19 86 Jun-10-19 86 Jun-11-19 86 Jun-12-19 86 Jun-13-19 86 Jun-16 -19 86 Jun-17-19 86 Jun-18-19 86 Jun-19 -19 86 Jun-20-19 86 Jun-23-19 86 Jun-24 -19 86 Jun-25-19 86 Jun-26 -19 86 Jun-27-19 86 Jun-30-19 86 Jul-01-19 86 Jul-02-19 86 Jul-03-19 86 Jul-04 -19 86 Jul-07-19 86 Jul-08-19 86 Jul-09 -19 86 Jul-10-19 86 Jul-11-19 86 Jul-14 -19 86 Jul-15-19 86 Jul-16 -19 86 Jul-17-19 86 Jul-18-19 86 Jul-21-19 86 Jul-22-19 86 Jul-23-19 86 Jul-24 -19 86 Jul-25-19 86 Jul-28-19 86 Jul-29 -19 86 Jul-30-19 86 Jul-31-19 86 Aug-01-19 86 Aug-04 -19 86 Aug-05-19 86 Aug-06 -19 86 Aug-07-19 86 Aug-08-19 86 Aug-11-19 86 Aug-12-19 86 Aug-13-19 86 Aug-14 -19...
View Full Document

This document was uploaded on 02/05/2014.

Ask a homework question - tutors are online