00 2093 9638 9638 2500 2731 11745 11745 3100 3508

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 22,726 52,896 3,784 -38,978 -1,089 -12,315 4,297 34,961 80,674 -28,321 52,352 -6,517 -48,571 2,767 -1,436 -1,405 54,956 199,490 -19,899 179,591 86 -63,864 4,151 -19,562 100,402 0 207,207 -28,000 179,207 0 -77,793 3,022 7,646 112,082 0 245,135 -22,646 222,488 0 -91,775 3,508 -573 133,648 0 15,539 51,996 33,791 77,205 149,353 327,883 11,739 58,953 70,692 254,044 3,147 257,191 -3,800 19,836 64,548 34,929 91,649 201,028 411,990 10,650 70,831 81,481 325,233 5,276 330,509 -9,186 18,432 81,944 35,063 94,369 290,928 520,735 13,417 91,198 104,615 409,560 6,561 416,120 -5,015 118,834 88,277 35,063 115,109 380,227 737,510 17,568 177,784 195,352 534,419 7,739 542,158 -101,266 230,916 98,854 35,063 107,463 455,545 927,840 20,590 213,000 233,591 686,511 7,739 694,249 -210,326 364,564 101,020 35,063 108,036 542,973 1,151,656 24,099 253,879 277,978 865,939 7,739 873,678 -340,465 nm na 30.0 28.1 56.1 37.5 5.0 2.6 -1.5 nm 31.0 22.0 29.5 27.6 57.0 36.7 4.6 2.5 -2.8 nm 28.8 31.0 28.7 27.0 30.9 37.9 4.5 2.6 -1.2 nm 30.6 35.3 31.0 29.3 25.9 40.0 2.4 1.5 -18.7 nm 19.8 21.9 30.2 28.4 26.4 37.7 2.8 1.6 -30.3 nm 19.2 18.0 29.4 27.7 27.4 34.9 1.9 1.1 -39.0 nm Financial Summary DB EPS (INR) Reported EPS (INR) DPS (INR) BVPS (INR) Asia India Software & Services Tata Consultancy Reuters: TCS.BO Bloomberg: TCS IN Weighted average shares (m) Average market cap (INRm) Enterprise value (INRm) Valuation Metrics Buy Price (6 Jan 14) INR 2,239.60 Target Price INR 2,900.00 52 Week range INR 1,258.55 - 2,239.60 Market Cap (m) INRm 4,383,392 USDm 70,207 Company Profile EV/Sales (x) EV/EBITDA (x) EV/EBIT (x) Income Statement (INRm) Tata Consultancy Services, a division of Tata Sons Limited, is a global IT services organization that provides a comprehensive range of IT services to its clients in diverse industries. The company, through its offices in 32 countries and development centers in 10 countries, serves over 800 global clients including some of the top companies in the US. Price Performance 2400 2000 1600 Sales revenue Gross profit EBITDA Depreciation Amortisation EBIT Net interest income(expense) Associates/aff...
View Full Document

Ask a homework question - tutors are online