Date 1 1 13 6 30 13 12 31 13 6 30 14 12 31 14 6 30

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: onds. Date 1/ 1/ 13 6/ 30/ 13 12/ 31/ 13 6/ 30/ 14 12/ 31/ 14 6/ 30/ 15 12/ 31/ 15 Cash $ 42,000 42,000 42,000 42,000 42,000 42,000 $ 252,000 Effective Interest $ Increase in Balance 46,664 $ 46,991 47,340 47,714 48,114 48,544 * $ 285,367 $ 4,664 4,991 5,340 5,714 6,114 6,544 33,367 Outstanding Balance $ 666,633 671,297 676,288 681,628 687,342 693,456 700,000 * Rounded. $666,633 + $4,664 = $671,297 $666,633 + $4,664 = $671,297 14-6 Premium Amortization Schedule Here is a bond amortization schedule showing the cash interest, effective interest, premium amortization, and the carrying value of the bonds. Date 1/ 1/ 13 6/ 30/ 13 12/ 31/ 13 6/ 30/ 14 12/ 31/ 14 6/ 30/ 15 12/ 31/ 15 Cash $ 42,000 42,000 42,000 42,000 42,000 42,000 $ 252,000 Effective Interest $ Decrease in Balance 36,777 $ 36,515 36,241 35,953 35,651 35,329 * $ 216,467 $ 5,223 5,485 5,759 6,047 6,349 6,671 35,533 Outstanding Balance $ 735,533 730,310 724,825 719,066 713,020 706,671 700,000 * Rounded. $735,533 × 5% = $36,777 $735,533 × 5% = $36,777 $735,533 - $5,223 = $730,310 $735,533 - $5,223 = $730,310 14-7 Premium and Discount Amortization Compared 14-8 Zero­Coupon Bonds These bonds do not pay interest. T bonds...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern