125_Sandrovschi_Dorofti_Trinecke Zelezarny-14-11-2012

financial income financial expenses financial loss

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 166909 23423 44465966 36395408 8093981 4556993 113104 1362415 0 110859 91039 -1044511 0 0 2374 18593 0 412 27631 78010 156865 194698 -67657 -158429 63446 -221875 -953739 31 -953708 -975491 21783 -30271 -983979 -1005762 -882769 1722740 2044956 -2597 -1321596 0 0 37074 1337 697 -3380 10297 65996 80522 66609 -692 -225739 41193 -266932 -1096549 -2538 -1099087 -1127131 28044 80043 -1019044 -1047088 66493 1999436 2358344 0 1837966 1800 121 25888 895 3595 15593 2868 99641 99508 151552 -139543 367559 32644 334915 1330864 5890 1336754 1295969 40785 79646 1416400 1375615 205463 195110 -67657 129230 63926 -692 130959 170861 -139543 -196798 1338761 2018257 0 0 2012 197945 173585 0.8215405771 0.8769360906 Forecast without project 2013 2014 205863 180529 214098 187750 2015 2016 2012 222662 195260 231568 203070 197945 173585 Forecast with project 2013 2014 2015 205863 180529 214098 187750 222662 195260 2016 231568 203070 24360 25334 26348 27402 28498 24360 25334 26348 27402 28498 47133924 38579132 49961959 40893880 52959677 43347513 56137258 45948364 59505493 48705266 47133924 38579132 50318209 41125443 53547489 43700201...
View Full Document

This document was uploaded on 02/26/2014.

Ask a homework question - tutors are online