By comparing parts b and c with part a it is obvious

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ditional paid­in capital from exchanging stock for land. P14–10 a. Ending accounts receivable = Beginning accounts receivable + (Gross sales – Sales returns) – Cash collections 2011 $95,000 Gross sales = $0 + (Gross sales – $20,000) – $350,000 = $465,000 2012 $150,000 Gross sales = $95,000 + (Gross sales – $25,000) – $500,000 = $580,000 P14–10 b. Concluded 2012 Ending inventory $110,000 Net purchases = 2012 Beginning inventory + Net purchases of inventory during 2012 – 2012 Cost of goods sold = $130,000 + Net purchases – $375,000 = $355,000 2012 Ending accounts payable $115,000 Cash payments c. Ending prepaid insurance = 2012 Beginning accounts payable + Net purchases of inventory during 2012 – Cash payments for inventory during 2012 = $105,000 + $355,000 – Cash payments = $345,000 = Beginning prepaid insurance + Insurance purchased during the year – Insurance expense 2011 Ending prepaid insurance = $0 + $65,000 – $35,000 = $30,000 2012 Ending prepaid insurance = $30,000 + $90,000 – $50,000 = $70,000 P14–11 Accrual sales Accrual COGS = = = Collections from customers + Increase in accounts receivable $26,000 + $3,000 $29,000 = Payments to suppliers – Increase in inventory + Increase in accounts payable = $13,000 – $3,000 + $1,000 = $11,000 Accrual operating expenses = Payments for expenses – Decrease in accrued payables = $10,000 – $2,000 = $8,000 Battery Builders, Inc. Income Statement Sales 29,000 Cost of goods sold (11,000) Depreciation expense (3,000) Other operating expenses (8,000) Gain on sale of equipment Net income $ 2,000 9,000 $ P14–12 a. Pendleton Enterprises Statement of Cash Flows from Operating Activities For the Years Ended December 31, 2010, 2011, and 2012 Cash collections from customers and sales* 13,000 Cash payments for expenses and to suppliers** (8,000) Net cash increase (decrease) due to operating activities $ *Revenues minus increase in Accounts Receivable **Expenses minus increase in Accounts Payable $ 2012 $ 4,000 2011 9,000 2010 $ (12,000) (4,000) $ (3,000) $ 5,000 0 b. Pendleton Enterprises Statement of Cash Flows...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern