62288fromtable5inappendixa

Info icon This preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: n years and a payment of $149,388 at the end of Year 10. The essential difference between the two financing arrangements is that a portion of every lease payment is applied against the outstanding principal balance while the annual payments under the bank loan do not reduce the principal balance. c. Option 1 Building (+A) 149,388 Notes Payable (+L) 149,388 Purchased a building. Option 2 Assets Acquired Under Capital Leases (+A) Obligations Under Capital Leases (+L) 149,388 Acquired a building under a capital lease. 149,388 Option 3 Under the operating lease, the building would not be capitalized. Instead, on every lease payment date, Watts Motors would debit Lease Expense or Rent Expense for $26,439 and credit Cash for the same amount. E11–24 Concluded d. Payment $26,439.32 26,439.32 Interest Expensea $149,388.00 $17,926.56 $8,512.76 16,905.03 9,534.29 Principal Reductionb Principal 140,875.24 131,340.95 a Interest Expense = Principal Effective Interest Rateof 12% b Principal Reduction = Payment – Interest Expense e. Present Value = $26,439.32 Present Value of an Ordinary Annuity Factor for i = 12% and n = 8 = $26,439.32 4.96764 (from Table 5 in Appendix A) = $131,341.02 The present value of the future lease payments equals the amount reported on the balance sheet calculated in part (d). E11–25 Present Value = = Present Value of Face Value + Present Value of Interest Payment (Face Value Present Value Factor) + (Periodic Interest Payment Present Value of an Ordinary Annuity Factor) Note 1 Since the proceeds (i.e., present value) equal the face value, we know that the effective rate equals the stated rate. Consequently, the effective rate for Note 1 is 8%. As proof: Present value (i = 8%, n = 6) PV of face value ($10,000 .63017 from Table 4 in Appendix A) PV of interest payments [($10,000 8%) 4.62288 from Table 5 in Appendix A] Total present value (i.e., proceeds) Note 2 $35,056 = PV Factor PV Factor = = $ $ 6,301.70 3,698.30 10,000.00 ($100,000 Present Value Factor)...
View Full Document

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern