Lecture7 - when to use APV

# 213x14x21 22 waccssbxrsbsbxrbx1t 34x2214x1x1418 value

This preview shows page 1. Sign up to view the full content.

This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: NEW DEBT Yr 1 Yr 2 Yr 3 Yr 4 Yr 5 Yr 6 50.00 40.00 30.00 20.00 10.00 0.00 Interest rate 0.10 0.10 0.10 0.10 0.10 0.10 Tax rate 0.40 0.40 0.40 0.40 0.40 0.40 Interest Tax Shields 2.00 1.60 1.20 0.80 0.40 0.00 Disc. Factor at 10% 1.10 1.21 1.33 1.46 1.61 1.77 Disc. Tax Shields 1.82 1.32 0.90 0.55 0.25 0.00 PV of Tax Shields \$4.84 New Debt APV = \$75 + \$8.40 + \$4.84 = \$88.24 10 Naïve WACC Valuation Assume that the firm is always at the target capital structure (hence naïve). No weights at market value… Rs = Ro + (B/S)x(1 ­ t)x(Ro ­ Rb) = .2 + (1/3)x(1­.4)x(.2­.1) = 22% WACC = S/(S+B)xRs + B/(S+B)xRbx(1 ­ t) =(3/4)x.22 + (1/4)x.1x(1­.4) = 18% Valu...
View Full Document

{[ snackBarMessage ]}

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern