STZ Valuation Bremer_020513

2 6474 243 6231 68 8461 87 5751 6687 1721 45 74 57

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Date Restatement Type Calculation Type 328.6 38.9 (97.9) 116.9 256.9 1,057.4 Apr-29-2010 NC REP Financial data provided by Constellation Brands Inc. (NYSE:STZ) > Financials > Key Stats In Millions of the trading currency, except per share items. Currency: Order: Decimals: Trading Currency Latest on Right Capital IQ (Default) Conversion: Units: Today's Spot Rate S&P Capital IQ (Default) Key Financials¹ 12 months Feb-28-2009A USD 12 months Feb-28-2010A USD 12 months Feb-28-2011A USD 12 months Feb-29-2012A USD LTM² 12 months Nov-30-2012A USD 12 months† Feb-28-2013E USD 12 months Feb-28-2014E USD 12 months Feb-28-2015E USD Total Revenue Growth Over Prior Year 3,654.6 (3.1%) 3,364.8 (7.9%) 3,332.0 (1.0%) 2,654.3 (20.3%) 2,728.3 (0.5%) 2,765.7 4.21% 5,570.5 101.41% 5,866.3 5.31% Gross Profit Margin % 1,357.3 37.1% 1,177.2 35.0% 1,194.8 35.9% 1,064.0 40.1% 1,098.2 40.3% - - - EBITDA Margin % 708.1 19.4% 721.2 21.4% 660.7 19.8% 654.7 24.7% 666.6 24.4% 907.6 32.8% 1,142.0 20.5% 1,203.8 20.5% EBIT Margin % 557.7 15.3% 571.6 17.0% 536.0 16.1% 550.9 20.8% 554.9 20.3% - - - Earnings from Cont. Ops. Margin % (301.4) (8.2%) 99.3 3.0% 559.5 16.8% 445.0 16.8% 409.1 15.0% - - - Net Income Margin % (301.4) (8.2%) 99.3 3.0% 559.5 16.8% 445.0 16.8% 409.1 15.0% - - - (1.38) NM 0.45 NM 2.62 483.1% 2.13 (18.5%) 2.23 (24.5%) 2.17 (7.13%) 2.7 24.41% 3.01 11.24% For the Fiscal Period Ending Currency Diluted EPS Excl. Extra Items³ Growth Over Prior Year ¹All results are taken from the most recently filed statement for each period. When there has been more than one, earlier filings can be viewed on the individual statement pages. ²Growth rates for the LTM period are calculated against the LTM period ending 12 months before. ³All forward period figures are consensus mean estimates provided by the brokers and may not be on a comparable basis as financials. †Growth rates for forward periods are calculated against prior period estimates or actual pro forma results as disclosed on the Estimates Consensus page. Current Capitalization (Mi...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online