STZ Valuation Bremer_020513

625 2023 500000 07374938483 01474987697 11525 2753

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: emplate: Period Type: Currency: Units: Standard Annual Reported Currency S&P Capital IQ (Default) Restatement: Order: Conversion: Decimals: Latest Filings Latest on Right Historical Capital IQ (Default) Income Statement Reclassified 12 months Feb-29-2008 USD Reclassified 12 months Feb-28-2009 USD 12 months Feb-28-2010 USD 12 months Feb-28-2011 USD 12 months Feb-29-2012 USD LTM 12 months Nov-30-2012 USD Revenue Other Revenue T otal Revenue 3,773.0 3,773.0 3,654.6 3,654.6 3,364.8 3,364.8 3,332.0 3,332.0 2,654.3 2,654.3 2,728.3 2,728.3 Cost Of Goods Sold Gross Profit 2,457.9 1,315.1 2,297.3 1,357.3 2,187.6 1,177.2 2,137.2 1,194.8 1,590.3 1,064.0 1,630.1 1,098.2 793.3 - 799.6 - 605.6 - 658.8 - 513.1 - 543.3 - Other Operating Exp., Total 793.3 799.6 605.6 658.8 513.1 543.3 Operating Income 521.8 557.7 571.6 536.0 550.9 554.9 (354.0) 5.7 (348.3) (326.8) 3.8 (323.0) (275.5) 10.4 (265.1) (198.8) 3.5 (195.3) (187.6) 6.6 (181.0) (221.0) 6.4 (214.6) 257.9 431.4 186.6 421.3 213.6 (0.7) 519.4 243.8 584.5 228.5 598.4 232.6 (2.8) 570.1 For the Fiscal Period Ending Currency Selling General & Admin Exp. R & D Exp. Depreciation & Amort. Other Operating Expense/(Income) Interest Expense Interest and Invest. Income Net Interest Exp. Income/(Loss) from Affiliates Other Non-Operating Inc. (Exp.) EBT Excl. Unusual Items Restructuring Charges Merger & Related Restruct. Charges Impairment of Goodwill Gain (Loss) On Sale Of Assets Asset Writedown Other Unusual Items EBT Incl. Unusual Items (31.2) (23.2) (160.2) (30.4) (812.2) (5.4) (440.6) (300.4) (37.1) (106.8) Income Tax Expense Earnings from Cont. Ops. 172.7 (613.3) Earnings of Discontinued Ops. Extraord. Item & Account. Change Net Income to Company (613.3) Minority Int. in Earnings Net Income (613.3) - 534.0 (38.1) 1.1 490.1 194.6 (301.4) 160.0 99.3 (8.5) 559.5 89.0 445.0 81.0 409.1 - 99.3 559.5 445.0 409.1 - 99.3 559.5 445.0 409.1 (301.4) - (613.3) (613.3) (301.4) (301.4) - (14.4) (24.1) (4.5) (38.1) (301.4) - (24.7) (1.6)...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online