ENR Valuation Bremer_031213

25x ntm forward pe capital iq 2364x 1299x 1881x 1906x

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: T he Clorox Company (NYSE:CLX) The Estée Lauder Companies Inc. (NYSE:EL) High Low Mean Median (34.00%) 10.75% LTM Diluted EPS before Extra, 1 Yr Growth % 15.57% LTM Dividend per Share, 1 Yr Growth % (18.48%) 41.18% LTM EBITDA, 5 Yr CAGR % LTM Total Revenues, 5 Yr CAGR LTM Diluted EPS before Extra, 5 LTM Net Income, 5 Yr CAGR % % Yr CAGR % (7.62%) 1.52% 11.36% 5.64% 14.81% 15.66% LTM Dividend per Share, 5 Yr CAGR % 0.27% 44.96% FQ Total Debt/Equity % LTM Return on Assets % LTM Net Income FY Total Equity 2 59.1% 43.8% 5.7% 9.5% (42.5) 349.8 1,233.3 2 ,061.1 FY Total Assets 7 ,382.5 4,098.1 2 .10% 0.65% (0.36%) 3.13% 1.69% 2 20.53% 2 7.89% - 3.08% 1.23% 7 .69% 5.63% 4.25% 2 02.22% 17.12% - 7 .49% 48.28% 7 .50% - 6.09% (2.02%) 0.61% 9.64% 4.38% (1.63%) 1.12% 5.20% 10.02% (4.54%) 3.64% - 7 .31% (2.99%) 3.02% - 11.75% (12.53%) 10.21% - 2 18.8% 95.9% 49.7% 320.7% 19.1% 7 .5% 7 .5% 4.8% 2 ,472.0 401.3 12,913.0 2 2.1 2 ,390.0 2 ,000.2 64,035.0 989.1 13,394.0 6,222.0 132,244.0 3,751.6 5.52% 5.73% 1.26% 10.40% 4.43% 7 .28% 6.40% 11.58% 7 .23% 37.14% 0.34% 12.54% 2 .27% 5.96% 5.11% 15.99% 2 .53% 15.80% 10.79% 2 1.23% 4,775.0% 43.4% 13.5% 13.9% 562.0 928.6 ( 135.0) 2 ,747.5 4,355.0 6,593.0 (2.25%) 34.05% (2.00%) 43.22% - 4.85% 4.87% 3.37% 5.53% - 116.2% 6.5% 394.9 2 ,069.5 6,731.2 LTM Total Revenues, 1 Yr LTM Net Income, 1 Yr Growth % Growth % 6.28% 2 20.53% (5.09%) 1.26% 2 .25% 45.79% 2 .62% 11.69% LTM EBITDA, 1 Yr Growth % LTM Diluted EPS before Extra, 1 Yr Growth % 2 02.22% 4.25% 42.86% 13.58% LTM Dividend per Share, 1 Yr Growth % 48.28% (18.48%) 18.62% 7 .50% LTM EBITDA, 5 Yr CAGR % LTM Total Revenues, 5 Yr CAGR LTM Diluted EPS before Extra, 5 LTM Net Income, 5 Yr CAGR % % Yr CAGR % 12.54% 5.96% 15.99% 15.80% (7.62%) (1.63%) (4.54%) (2.99%) 3.87% 3.06% 7 .51% 6.89% 3.35% 3.33% 7 .57% 5.17% LTM Dividend per Share, 5 Yr CAGR % 44.96% (12.53%) 12.38% 10.79% FQ Total Debt/Equity % LTM Return on Assets % LTM Net Income FY Total Equity FY Total Assets 4,775.0% 43.4% 7 25.8% 157.4% 19.1% 4.8% 10.2% 8.5% 12,913.0 (42.5) 2 ,200.8 481.7 64,035.0 ( 135.0) 9,415.15 2 ,030.65 132,244.0 3,751.6 2 2,255.0 6,407.5 Energizer Holdings Inc. (NYSE:ENR) Summary Statistics LTM EBITDA, 1 Yr Growth % Displaying 9 Companies. Excel Comp Set ID: IQ231603964 All values in millions, except per share data and ratios. Values converted at today's spot rate. Financial data provided by Estimates data provided by Historical Equity Pricing Data supplied by 10.75% (34.00%) 0.76% 5.03%...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online