ENR Valuation Bremer_031213

43 531 488 483 485 482 46 455 538 531 548 541 na na

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 7.7% 79.3 80.1 159.4 (3.1) 0.2 (2.9) 853.5 716.9 694.1 NA 27.6% 79.3 80.1 159.4 (3.1) 0.2 (2.9) 312.9 (9.0) Nov-23-2010 RC REP 304.8 (4.7) Nov-22-2011 NC REP 339.6 (10.1) Nov-20-2012 NC REP 319.9 17.4 Nov-20-2012 RC REP 349.1 9.6 Nov-20-2012 O REP 349.8 Jan-31-2013 O LTM 486.8 486.8 91.7 28.8 18.2 10.6 414.5 414.5 90.5 32.2 13.5 18.7 461.3 461.3 97.1 30.5 12.6 17.9 524.0 524.0 108.3 32.6 13.5 19.1 449.5 449.5 112.5 30.8 12.8 18.0 NA 447.9 111.5 NA - 26.4 26.4 15.3 15.3 28.2 28.2 37.3 37.3 44.9 44.9 40.7 40.7 (27.5) Pref. Dividends and Other Adj. NI to Common Incl Extra Items NI to Common Excl. Extra Items Dividends per Share Payout Ratio % Supplemental Items EBITDA EBITA EBIT EBITDAR Effective Tax Rate % Current Domestic Taxes Current Foreign Taxes Total Current Taxes Deferred Domestic Taxes Deferred Foreign Taxes Total Deferred Taxes Normalized Net Income Non-Cash Pension Expense Filing Date Restatement Type Calculation Type Supplemental Operating Expense Items Advertising Exp. Selling and Marketing Exp. R&D Exp. Net Rental Exp. Imputed Oper. Lease Interest Exp. Imputed Oper. Lease Depreciation Stock-Based Comp., SG&A Exp. Stock-Based Comp., Total - Note: For multiple class companies, per share items are primary class equivalent, and for foreign companies listed as primary ADRs, per share items are ADR-equivalent. Financial data provided by 37.4 545.7 Energizer Holdings Inc. (NYSE:ENR) > Financials > Balance Sheet In Millions of the reported currency, except per share items. Balance Sheet Balance Sheet as of: Template: Period Type: Currency: Units: Standard Annual Reported Currency S&P Capital IQ (Default) Restatement: Order: Conversion: Decimals: Latest Filings Latest on Right Historical Capital IQ (Default) Sep-30-2008 USD Sep-30-2009 USD Sep-30-2010 USD Restated Sep-30-2011 USD Sep-30-2012 USD Dec-31-2012 USD 171.2 171.2 359.3 359.3 629.7 629.7 471.2 471.2 718.5 718.5 787.1 787.1 923.2 47.1 970.3 810.0 54.3 864.3 824.8 50.2 875.0 709.8 110.5 820.3 676.7 135.0 811.7 684.8 136.1 820.9 674.6 75.7 119.7 15.3 2,026.8 667.3 80.9 133.0 21.0 2,125.8 666.3 78.3 160.4 19.8 2,429.5 653.4 84.3 189.2 42.3 2,260.7 672.4 90.0 207.0 23.0 2,522.6 637.9 107.1 197.9 24.4 2,575.3 1,863.6 (1,028.1) 835.5 1,974.8 (1,111.4) 863.4 2,029.7 (...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online