ENR Valuation Bremer_031213

58 6235 137 4 73 1975 6155 15 039 12 18 114x 141x ntm

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 40%) 11.97% 12.6x 9.0x 11.7x 9.1x 20.09x 12.99x 18.46x 15.21x 33.3% 11.7% 10.3% 6.3% 106.7% 20.7% 17.5% 2.2% 25.9% 15.4% 23.6% 13.8% 58.2% 37.8% 50.2% 34.6% 14.47% 6.80% 15.50% 0.67% 11.2x 12.8x 18.90x 23.64x 22.0% 22.5% 20.2% 18.1% 4 2.6% 79.8% 10.03% 9.30% 111.5 12.59% 0.8 853.5 - 71.5 5,769.5 94.45 64.36 93.22 1.29 1.7% 8.8x 7.9x LTM R&D Exp. LTM Payout Ratio LTM Dividends per share LTM EBITDA LTM EBITDAR LTM Revenues Per Share Market Capitalization Latest 52 Week High Price Latest 52 Week Low Price Latest Day Close Price Latest 5 Year Beta Dividend Yield Latest TEV/EBITDA LTM - Latest 125.0 34.02 79.51 79.51 57.47% 4 .63% 36.90% 38.45% 2.52 0.25 1.29 0.86 19,667.0 4 52.4 3,742.6 1,027.1 4 ,645.0 653.0 2,117.8 1,055.4 63.56 20.27 33.06 28.04 210,473.7 2,851.7 4 0,977.6 9,819.6 116.17 23.58 63.99 64.43 92.5 13.7 4 6.78 4 8.56 115.71 19.75 62.89 63.7 1.71 0.37 0.88 0.64 3.0% 1.1% 2.1% 2.0% 14.1x 9.4x 12.4x 12.7x NTM TEV/Forward EBITDA (Capital IQ) 12.8x 9.0x 11.1x 11.5x Displaying 9 Companies. Excel Comp Set ID: IQ231603964 All values in millions, except per share data and ratios. Values converted at today's spot rate. Financial data provided by Estimates data provided by Historical Equity Pricing Data supplied by NTM Forward P/E (Capital IQ) 13.25x NTM Forward P/E (Capital IQ) 23.64x 12.99x 18.81x 19.06x 32.3% 9.3% 18.4% 18.7% 4 6.8% 8.66% LTM Return on Capital % LTM Return on Equity % LTM EBITDA Margin % LTM Gross Margin % LTM Net Income Margin % 33.3% 6.3% 16.1% 12.4% 106.7% (2.7%) 27.7% 17.5% 25.9% 8.6% 18.4% 19.2% 79.8% 34.6% 51.1% 4 7.3% 15.50% (0.40%) 8.54% 9.67% Energizer Holdings Inc. (NYSE:ENR) > My Energizer Holdings Inc. Quick Comp > Quick Comparable Analysis > Growth Details Template: Currency: As-Of Date: Company Comp Set Company Name Avon Products Inc. (NYSE:AVP) Church & Dwight Co. Inc. (NYSE:CHD) Domjen XOM RV Comps US Dollar Mar-05-2013 LTM Total Revenues, 1 Yr LTM Net Income, 1 Yr Growth % Growth % (5.09%) 6.28% 12.98% Colgate-Palmolive Co. (NYSE:CL) Newell Rubbermaid Inc. (NYSE:NWL) Procter & Gamble Co. (NYSE:PG) Spectrum Brands Holdings, Inc. (NYSE:SPB)...
View Full Document

Ask a homework question - tutors are online