ENR Valuation Bremer_031213

7 11 2 4266 9322 4322 337 17 08 8535 187

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: Margin % Gross Profit Market Capit alizat ion Net Income, 1 Yr Growt h % Net Income, 5 Yr CAGR % Payout Rat io R&D Exp. - Ret urn on Asset s % 5 .7% 9.5% Ret urn on Capit al % Ret urn on Common Equit y % Ret urn on Equit y % Revenues Per Share T EV/EBIT DA T ot al Debt T ot al Debt /Equit y % T ot al Revenues, 5 Yr CAGR % Energizer Holdings Inc. (NYSE:ENR) > My Energizer Holdings Inc. Quick Comp > Quick Comparable Analysis > Financial Data Details Template: Currency: As-Of Date: Domjen XOM RV Comps US Dollar Mar-05-2013 Company Comp Set Company Name Avon Products Inc. (NYSE:AVP) Church & Dwight Co. Inc. (NYSE:CHD) Colgate-Palmolive Co. (NYSE:CL) N ewell Rubbermaid Inc. (NYSE:NWL) Procter & Gamble Co. (NYSE:PG) Spectrum Brands Holdings, Inc. (NYSE:SPB) T he Clorox Company (NYSE:CLX) The Estée Lauder Companies Inc. (NYSE:EL) Energizer Holdings Inc. (NYSE:ENR) Summary Statistics High Low Mean Median LTM Dividends per share LTM EBITDA LTM EBITDAR LTM Revenues Per Share Market Capitalization Latest 52 Week High Price Latest 52 Week Low Price Latest Day Close Price Latest 5 Year Beta Dividend Yield Latest TEV/EBITDA LTM - Latest 38.45% 0.75 0.96 922.1 632.3 1,055.4 653.0 24.81 20.86 8,537.5 8,493.7 23.58 62.35 13.7 4 7.3 19.75 61.55 1.5 0.39 1.2% 1.8% 11.4x 14.1x NTM TEV/Forward EBITDA (Capital IQ) 10.1x 12.6x 34.02 4 7.25% 31.37% 4 9.04% 4 .63% 2.44 0.43 2.21 0.25 4 ,417.0 906.2 19,667.0 4 52.4 4 ,645.0 - 35.89 20.27 30.36 63.56 54,117.2 6,784.8 210,473.7 2,851.7 116.17 24.51 77.77 56.08 92.5 16.63 59.07 28.51 115.71 23.69 77.05 54.74 0.44 1.71 0.45 0.83 2.2% 2.6% 2.9% 1.8% 13.2x 9.4x 12.1x 13.4x 125.0 - 57.47% 30.10% 2.52 0.72 1,132.0 1,811.6 - 4 2.98 25.72 11,101.6 25,460.7 84.95 66.51 66.72 4 9.81 84.77 65.85 0.37 1.33 3.0% 1.1% 11.6x 14.1x LTM R&D Exp. - LTM Payout Ratio LTM Return on Capital % LTM Return on Equity % LTM EBITDA Margin % LTM Gross Margin % LTM Net Income Margin % 19.22x 21.95x 9.3% 13.0% (2.7%) 17.1% 8.6% 21.6% 61.1% 4 4.3% (0....
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online