ENR Valuation Bremer_031213

Nyseenr 5 year bet a 044 171 045 083 11617 2 451 7

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 41,855.0 1,131.4 5 4,117.2 6,784.8 2 10,473.7 2 ,851.7 2 ,472.0 401.3 12,913.0 2 2.1 14.47% 6.80% 15.50% 0.67% 1.69% 2 20.53% 2 7.89% - 7 .31% ( 2.99%) 3.02% - 2 2.5x 17.4x 19.8x 132.7x 23.8x 16.7x 26.4x 34.7x 47.25% 31.37% 49.04% 4.63% 34.02 19.1% 7 .5% 7 .5% 4.8% 33.3% 11.7% 10.3% 6.3% 108.3% 2 0.8% 17.4% 2 .2% 106.7% 2 0.7% 17.5% 2 .2% 35.89 2 0.27 30.36 63.56 13.2x 9.4x 12.1x 13.4x 12.6x 9.0x 11.7x 9.1x 13,394.0 6,222.0 132,244.0 3,751.6 5 ,230.0 1,918.4 2 9,778.0 1,669.3 2 18.8% 95.9% 49.7% 320.7% 2 ,390.0 2 ,000.2 64,035.0 989.1 17,085.0 5 ,902.7 83,320.0 3,273.9 2 .10% 0.65% ( 0.36%) 3.13% 4.38% ( 1.63%) 1.12% 5 .20% 0.37 1.33 52 Week High Price 84.95 66.51 66.72 49.81 4.31 2 .39 2 67.0 1,347.7 ( 323.0) ( 2 79.5) 159.0 5 .5 3,217.0 2 ,015.0 84.77 65.85 6.40% 11.58% 5 .11% 15.99% 7 .23% 37.14% 10.79% 2 1.23% 3.0% 1.1% 2 .52 0.72 1,132.0 1,811.6 2 0.2% 18.1% 4.43% 7 .28% 0.34% 12.54% - - 18.90x 23.64x 42.6% 7 9.8% 2 ,388.0 7 ,966.9 11,101.6 2 5,460.7 5 62.0 928.6 10.03% 9.30% 1.26% 10.40% 2 .53% 15.80% 19.8x 2 8.1x 21.7x 29.0x 5 7.47% 30.10% 125.0 - 13.5% 13.9% 2 2.0% 2 2.5% 32.4% 32.3% 42.98 2 5.72 11.6x 14.1x 11.2x 12.8x 4,355.0 6,593.0 2 ,721.0 1,288.1 4,775.0% 43.4% ( 135.0) 2 ,747.5 5 ,605.0 9,981.9 5 .52% 5 .73% 2 .27% 5 .96% 1.29 94.45 64.36 6.19 7 18.5 ( 49.7) 1.1 2 ,426.6 93.22 43.22% 3.37% - - 1.7% 0.8 853.5 18.7% ( 2.00%) 4.85% - - 13.25x 46.8% 2 ,135.0 5 ,769.5 394.9 8.66% 34.05% 5 .53% 15.3x 17.2x 12.59% 111.5 6.5% 9.3% 18.4% 18.4% 7 1.5 8.8x 7.9x 6,731.2 2 ,532.5 116.2% 2 ,069.5 4,561.6 ( 2.25%) 4.87% A ll values in millions, except per share data and ratios. Values converted at today' s spot rate. Financial data provided by Estimates data provided by Historical Equity Pricing Data supplied by 52 Week Low Price Basic EPS Cash And Equivalent s Common Dividends Paid Common St ock Cost O f Revenues Day Close Price Diluted EPS before Extra, 5 Yr Dividend per Share, 1 Yr Grow th C AGR % % ( 18.48%) 14.81% 41.18% 1.2% 1.8% Dividends per share EBIT DA Gross...
View Full Document

Ask a homework question - tutors are online