EL Valuation Bremer

29 106229 106229 106229 5166 3894 4 597 4 663 296 095

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 363.9% 17.5% 25.9% 7.4% 18.0% 19.0% 70.7% 33.8% 53.1% 50.3% 15.50% (0.40%) 8.80% 8.31% The Estée Lauder Companies Inc. (NYSE:EL) > My The Estée Lauder Companies Inc. Quick Comp > Quick Comparable Analysis > Growth Details Template: Currency: As-Of Date: Company Comp Set Company Name Avon Products Inc. (NYSE:AVP) Colgate-Palmolive Co. (NYSE:CL) Elizabeth Arden, Inc. (NasdaqGS:RDEN) Domjen XOM RV Comps US Dollar Feb-13-2013 LTM Total Revenues, 1 Yr LTM Net Income, 1 Yr Growth % Growth % (5.09%) 2 .10% 1.69% 8.11% (1.75%) Kimberly-Clark Corporation (NYSE:KMB) LTM Diluted EPS before Extra, 1 Yr Growth % 4.25% (4.03%) LTM Dividend per Share, 1 Yr Growth % 7 .49% - LTM EBITDA, 5 Yr CAGR % LTM Total Revenues, 5 Yr CAGR LTM Diluted EPS before Extra, 5 LTM Net Income, 5 Yr CAGR % % Yr CAGR % (10.26%) 1.52% 6.13% 4.38% 10.02% 7 .31% 6.31% 2 .64% 1.52% 2 .38% LTM Dividend per Share, 5 Yr CAGR % 11.75% - FQ Total Debt/Equity % LTM Return on Assets % LTM Net Income FY Total Equity FY Total Assets 2 59.1% 2 18.8% 65.6% 4.7% 19.1% 6.8% (42.5) 2 ,472.0 52.8 1,233.3 2 ,390.0 481.73 7 ,382.5 13,394.0 1,066.8 1.04% 9.99% 1.40% 10.73% 5.71% 3.14% 2 .89% 1.60% (0.81%) 6.90% 127.4% 9.9% 1,750.0 5,287.0 19,873.0 17.61% (25.74%) 2 7.89% 9.17% 15.56% 7 .69% 16.18% (20.64%) 17.12% 2 6.67% 7 .50% 4.48% 7 .63% 0.61% 5.65% (1.45%) 1.12% 1.59% 3.58% 3.64% 1.55% (1.83%) 3.02% 9.63% 10.21% 1.2% 49.7% 7 .9% 15.3% 7 .5% 3,853.7 7 01.0 12,913.0 2 8,134.65 138.0 64,035.0 39,676.3 6,108.0 132,244.0 5.73% 10.40% 7 .28% 11.58% 37.14% 12.54% 5.96% 15.99% 15.80% 2 1.23% 43.4% 13.9% 928.6 2 ,747.5 6,593.0 LTM Total Revenues, 1 Yr LTM Net Income, 1 Yr Growth % Growth % 10.42% 2 7.89% (5.09%) (25.74%) 2 .06% 4.95% 1.04% 5.84% LTM EBITDA, 1 Yr Growth % LTM Diluted EPS before Extra, 1 Yr Growth % 17.12% (20.64%) 3.94% 7 .49% LTM Dividend per Share, 1 Yr Growth % 2 6.67% 5.71% 11.84% 7 .50% LTM EBITDA, 5 Yr CAGR % LTM Total Revenues, 5 Yr CAGR LTM Diluted EPS before Extra, 5 LTM Net Income, 5 Yr CAGR % %...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online