EL Valuation Bremer

8 10362 338 332 262 14592 4252 11180 234 56 15722

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 006.1 4,764.9 (3,830.4) (212.9) 2,733.2 5.6 2,161.5 5,231.6 (4,154.9) (133.6) 3,110.2 26.6 24.0 17.0 17.6 14.3 12.9 Total Equity 1,679.8 1,664.0 1,965.4 2,647.0 2,747.5 3,123.1 Total Liabilities And Equity 5,011.2 5,176.6 5,335.6 6,273.9 6,593.0 7,170.1 389.2 389.8 $4.24 752.4 $1.93 1,196.9 795.2 71.3 1,846.4 26.6 FIFO 205.4 56.8 725.0 14.9 183.5 1,104.5 1,090.7 32,000 26.3 Aug-20-2010 NC RUP 393.4 393.4 $4.17 730.0 $1.86 1,421.4 556.9 163.4 2,004.8 24.0 FIFO 188.5 43.8 562.7 14.5 183.2 1,166.3 1,112.8 31,300 41.4 Aug-22-2011 NC RUP 393.7 395.4 $4.93 1,086.4 $2.75 1,228.4 107.7 127.9 2,182.4 17.0 FIFO 206.0 78.6 542.0 14.3 172.5 1,257.0 1,081.2 31,200 34.3 Aug-17-2012 NC RUP 394.6 394.6 $6.66 1,524.6 $3.86 1,218.1 (34.9) 79.4 2,327.2 17.6 FIFO 230.2 93.6 671.8 15.0 195.5 1,436.3 1,215.3 32,300 33.9 Aug-17-2012 RS REP 387.2 388.9 $7.03 1,660.5 $4.27 1,288.1 (59.6) 128.6 2,439.2 14.3 FIFO 220.7 98.0 664.9 14.6 188.8 1,537.7 1,227.3 38,500 31.1 Aug-17-2012 O REP 386.6 386.9 $8.04 2,036.5 $5.26 1,356.1 32.5 NA NA 12.9 NA 287.3 71.2 635.6 14.9 195.2 1,625.0 1,313.9 NA 32.8 Feb-06-2013 O REP Currency ASSETS Cash And Equivalents Total Cash & ST Investments Gross Property, Plant & Equipment Accumulated Depreciation Net Property, Plant & Equipment Common Stock Additional Paid In Capital Retained Earnings Treasury Stock Comprehensive Inc. and Other Total Common Equity Minority Interest Supplemental Items Total Shares Out. on Filing Date Total Shares Out. on Balance Sheet Date Book Value/Share Tangible Book Value Tangible Book Value/Share Total Debt Net Debt Debt Equiv. of Unfunded Proj. Benefit Obligation Debt Equivalent Oper. Leases Total Minority Interest Inventory Method Raw Materials Inventory Work in Progress Inventory Finished Goods Inventory Land Buildings Machinery Leasehold Improvements Full Time Employees Accum. Allowance for Doubtful Accts Filing Date Restatement Type Calculation Type Note: For multiple class companies, total share counts are primary class equivalent, and for foreign companies l...
View Full Document

This document was uploaded on 03/20/2014 for the course FINC 490 at Xavier.

Ask a homework question - tutors are online