HW1-F13 - Please type your name Yiwen Chen Stubux Company...

Info icon This preview shows pages 1–4. Sign up to view the full content.

View Full Document Right Arrow Icon
Please type your name: Yiwen Chen
Image of page 1

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Stubux Company Income Statement For the Year Ended December 31, 2012 and 2011 (in millions) 2012% 2012 2011% 2011 Sales 100.00% 18,000 100.00% 12,500 Cost of Goods Sold 34.44% 6,200 41.60% 5,200 Gross Profit 65.56% 11,800 58.40% 7,300 Operating Expenses 0.00% 0.00% Variable Expenses 1.67% 300 2.56% 320 Fixed Expenses 13.89% 2,500 20.00% 2,500 Depreciation 0.08% 15 0.19% 24 Total 15.64% 2,815 22.75% 2,844 Earnings Before Interest and Taxes 49.92% 8,985 35.65% 4,456 Interest Expense 2.22% 400 2.87% 359 Earnings Before Taxes 47.69% 8,585 32.78% 4,097 Taxes 16.69% 3,004.75 11.47% 1,433.95 Net Income 31.00% 5,580 21.30% 2,663 Notes: 1 pt each or 7 2 pts each Tax Rate 35%
Image of page 2
Stubux Company Balance Sheet As of December 31, 2012 and 2011 (in millions) 2012% 2012 2011% 2011 Assets Cash 20.30% 3,000 23.36% 2,800 Accounts Receivable 50.08% 7,400 45.89% 5,500 Inventories 21.66% 3,200 23.94% 2,870 Total Current Assets 92.03% 13,600 93.19% 11,170 Land 5.41% 800 4.17% 500 Buildings and Equipment 2.88% 426 2.92% 350 Accumulated Depreciation 0.33% 49 0.28% 34 Total Fixed Assets 7.97% 1,177 6.81% 816 Total Assets 100.00% 14,777
Image of page 3

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 4
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern