Cash disbursements direct labor direct labor budget

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: ng Overhead Budget. Overhead Budget. Selling and Administrative Selling and Administrative Expense Budget. Expense Budget. 7-74 The Cash Budget Because Royal maintains Because Royal maintains a cash balance of $30,000, a cash balance of $30,000, the company must borrow the company must borrow $50,000 on its line-of-credit. $50,000 on its line-of-credit. 7-75 The Cash Budget Because Royal maintains Because Royal maintains a cash balance of $30,000, a cash balance of $30,000, the company must borrow the company must borrow $50,000 on its line-of-credit. $50,000 on its line-of-credit. Ending cash balance for April Ending cash balance for April is the beginning May balance. is the beginning May balance. 7-76 The Cash Budget 7-77 Quick Check What is the excess (deficiency) of cash available over disbursements for June? a. $ 85,000 b. $(10,000) c. $ 75,000 d. $ 95,000 7-78 Quick Check What is the excess (deficiency) of cash available over disbursements for June? a. $ 85,000 b. $(10,000) c. $ 75,000 d. $ 95,000 7-79 The Cash Budget $50,000 × 16% × 3/12 = $2,000 $50,000 × 16% × 3/12 = $2,000 Borrowings on April 1 and Borrowings on April 1 and repayment on June 30. repayment on June 30. 7-80 The Budgeted Income Statement Cash Budget om C d te le p Budgeted Income Statement With interest expense from the cash budget, Royal can prepare the budgeted income statement. 7-81 Learning Objective 9 Prepare a budgeted income statement. 7-82 The Budgeted Income Statement Royal Company Budgeted Income Statement For the Three Months Ended June 30 Sales (100,000 units @ $10) Cost of goods sold (100,000 @ $4.99) Gross margin Selling and administrative expenses Operating income Interest expense Net income $ 1,000,000 499,000 501,000 260,000 241,000 2,000 $ 239,000 Sales Budget. Sales Budget. Ending Finished Ending Finished Goods Inventory. Goods Inventory. Selling and Selling and Administrative Administrative Expense Budget. Expense Budget. Cas...
View Full Document

This document was uploaded on 03/23/2014.

Ask a homework question - tutors are online