058 347223 238458 105031 0 0 0 0 12756 28561 17457

Info iconThis preview shows page 1. Sign up to view the full content.

View Full Document Right Arrow Icon
This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: 238.458 105.031 0 0 0 0 12.756 28.561 17.457 2.627 305.302 318.662 221.001 102.404 0 0 0 0 0 0 0 0 305.302 318.662 221.001 102.404 Abnormal Losses (Gains) Tax Effect on Abnormal Items Normalized Income 27.207 0.832 -6.633 -9.52 -0.2912 2.3216 322.989 319.2028 216.6896 -2.543 0.763 100.624 Basic EPS Before Abnormal Items Basic EPS Before XO Items Basic EPS Basic Weighted Avg Shares Diluted EPS Before Abnormal Items Diluted EPS Before XO Items Diluted EPS Diluted Weighted Avg Shares 0.47 0.44 0.44 689.007 0.47 0.44 0.44 690.669 0.26 0.26 0.26 389.384 0.26 0.26 0.26 391.707 0.58 0.58 0.58 549.791 0.58 0.58 0.58 551.625 0.41 0.41 0.41 542.861 0.4 0.4 0.4 545.85 63.91723 96.19396 40.2271 5944.267 3822.887 3560.738 0.19305 0.288718 0.222194 205.867 169.1155 138.23 2.07875 2.048801 2.010953 4762.291 3154.249 2832.003 0.064108 0.101026 0.078037 77.3165 42.373 37.239 14.84212 26.04812 21.24587 5944.267 3822.887 3560.738 0.051361 0.083356 0.062066 196.467 157.031 151.4725 2.178208 2.206469 1.835145 0.266049 0.288712 0.279333 0.443104 0.579606 0.407104 BALANCE SHEET Assets Cash & Near Cash Items Short-Term Investments Accounts & Notes Receivable Inventories Other Current Assets Total Current Assets LT Investments & LT Receivables Net Fixed Assets Gross Fixed Assets Accumulated Depreciation Other Long-Term Assets Total Long-Term Assets Total Assets Liabilities & Shareholders' Equity Accounts Payable Short-Term Borrowings Other Short-Term Liabilities Total Current Liabilities Long-Term Borrowings Other Long-Term Liabilities Total Long-Term Liabilities Total Liabilities Total Preferred Equity Minority Interest Share Capital & APIC Retained Earnings & Other Equity Total Equity Total Liabilities & Equity IFRS FY 2012 IFRS FY 2011 IFRS FY 2010 GAAP FY 2009 816.843 393.763 314.344 265.369 1.988 2.64 8.027 13.951 112.324 42.309 42.437 32.041 220.766 190.968 147.263 129.197 0.241 55.39 52.425 50 1152.162 685.07 564.496 490.558 0 0 0 0 5868.742 2847.91 2699.787 2...
View Full Document

Ask a homework question - tutors are online