Lesson #12-Cap Sheet

# One time cash flows use table on page 204 21000 19995

This preview shows page 1. Sign up to view the full content.

This is the end of the preview. Sign up to access the rest of the document.

Unformatted text preview: e Table on page 204. \$21,000 \$19,995 Project A 87.5% Project B 90.4% Less Original Cost Net Present Value Project B: Years 1 to 3 Less Original Cost Net Present Value Project C: Years 1 to 3 Year 3 Residual Value Less Original Cost Net Present Value Summary Annual Rate of Return Cash Payback Period Net Present Value Estimated Annual Cash Inflow = Net Profit +Depreciation 1.27 years \$18,646 1.27 Years \$16,673 Present Value \$37,673 \$1,973 Proj. A also has a residual value, so a one-time cash flow \$39,646 in year 3. One time cash flows use Table on page 204. \$21,000 \$18,646 Project C 100.0% 1.19 years \$19,995 Project C is the most attractive as AROR is highest; NPV is highest; Payback period is shortest How Present Value Tables Work Table Page 204 Assume \$10,000 is invested @ 10% for 4 years. All \$\$ are left in the investmen...
View Full Document

## This document was uploaded on 04/07/2014.

Ask a homework question - tutors are online