120000 120000 120000 ultra square shower head 200 no

  • No School
  • AA 1
  • 60

This preview shows page 24 - 26 out of 60 pages.

No. 1,200.00 - 1,200.00 1,200.00 Ultra Square Shower Head 2.00 No. 1,121.93 - 1,121.93 2,243.86 Ultra Shower Arm 2.00 No. 507.89 - 507.89 1,015.79 Square Concealed Shower Mixer 2.00 No. 858.77 - 858.77 1,717.54 Square Shower Trap 2.00 No. 244.74 - 244.74 489.47 Toilets - Bermuda Close Couple 2.00 No. 1,490.35 - 1,490.35 2,980.70 Bathroom Accessories - Allowance 2.00 No. 350.00 - 350.00 700.00 Bathroom Mirrors 2.00 No. 500.00 - 500.00 1,000.00 BIC in Bedrooms - 3 Component 600W x 2100H BIC Cascade Laminated 2.00 No. 5,000.00 - 5,000.00 10,000.00 Heat Pump - No. - - - - Geyser - Solar 1.00 No. 15,000.00 - 15,000.00 15,000.00 Jo Jo Tank 1.00 No. 4,000.00 - 4,000.00 4,000.00 Prepaid water meters 1.00 No. 1,500.00 - 1,500.00 1,500.00 Installation 1.00 Item - 8,500.00 8,500.00 8,500.00 Attendance 1.00 0.00% - - - - Profit 5% - 0.00% - - - - SINGLE PHASE ELECTRICAL WORK including all cabling and wiring Quantity Unit Marerial Labour Provisional sum 32,500.00 35,750.00 Main Cable connection 20.00 m - - DB Board 1.00 No. - - Light Unit 9.00 No. - - Light Fittings 9.00 No. - - Plug Unit 8.00 No. - - Data Unit 1.00 No. - - Switch Unit 9.00 No. - - Pre paid Electricity Meter 1.00 No. 1,500.00 1,500.00 1,500.00 Installation 1.00 5.00% 1,750.00 1,750.00 1,750.00 Attendance - 5.00% - Profit 5% - 0.00% - - WINDOWS AND DOORS Quantity Unit Marerial Labour Provisional sum 32,500.00 42,075.00 Aluminium Windows External powder coated aluminium window frames and assoc 1.2 x 6QTY8 0.6 x 1.8QTY4 0.9 x 1.8QTY4 0.9 x 0.6QTY4 Doors Internal hollow core doors including frames 3 No. 1,650.00 4,950.00 External solid core door - Front Door including frames 1 No. 2,275.00 2,275.00 Main bath room toilet enclosure 1 No. 1,500.00 1,500.00 Ironmongery Two lever lockset complete with handles 3 No. 200.00 600 Three lever lockset complete with handles 1 No. 250.00 250 Attendance - 0.00% - - Profit 5% - 0.00% - - 76 Allowance for Landscaping to Exterior of unit 1 Item 3,500.00 3,500.00 3,500.00 per m2 Carport 1 Item 7,500.00 7,500.00 7,500.00 SUB TOTAL BUILDING WORK 497,369.77 6,544.34 P&G 7.50% 37,302.73 490.83 BUILDERS PROFIT 10.00% 49,736.98 654.43 SUB TOTAL COST FOR UNIT 584,409.48 7,689.60 DISCOUNT 2.00% 11,688.19 153.79 DISCOUNTED TOTAL 572,721.29 7,535.81 BUDGET 652,902.27 8,590.82 VAT incl 14.00% 652,902.27 8,590.82 UNDER/OVERSPEND (0.00) (0.00)
Image of page 24
EZULWINI ECO ESTATE A DEVELOPMENTBY MERELAVA 25 | P a g e Unit Type 2 3 Bedroom , 2 Bathroom 91 m2 91 3 BEDROOM, 2 BATHROOM, CARPORT NUMBER DESCRIPTION Quantity Unit Marerial Labour Rate Total TOTAL COST A Transport 1 Item 8,000 1 8,000.00 8,000.00 10,000.00 B Clearing and Customs fee 1 Item 4,000 1 4,000.00 4,000.00 4,000.00 1 SITE PREPARATION Quantity Unit Marerial Labour Rate Total 4,900.00 Digging up and removing rubbish, debris, vegetation, hedges,shrubs and trees not exceeding 200mm girth,bush,etc 100.00 m2 0 10.00 10.00 1,000.00 Stripping average 100mm thick layer of top soil and stockpiling on site 100.00 m2 0 12.00 12.00 1,200.00 Prepare Foundation Pad 100.00 m2 0 15.00 15.00 1,500.00 Soil poisoning 100.00 m2 0 12.00 12.00 1,200.00 2 WALLS Quantity Unit Marerial Labour Rate Total 115,452.81 External walls includingshared partition wall 2/2x3mx1.5m (heigh)=5m2 incl 5% waste and bonding morter 117.39 m2 369.54 211.20 580.74 68,173.07 External Finish 117.39 m2 115.13 26.00 141.13 16,567.44 Internal walls including 5% wate and bonding mortar 39.04 m2 270.97 211.20 482.17 18,823.43 Flush Plaster finish internal walls 215.47 m2 25.00 26.00 51.00 10,988.87 DPC 50.00 m2 8.00 10.00 18.00 900.00 3 ROOF Quantity Unit Marerial Labour Rate Total 87,790.50 Roof kit including truss system and IBR roof sheeting and all fixings 123.26 m2 480.00 195.00 675.00 83,200.50 Box Gutters including rainwater colectors to Jo Jo Tanks. 13.50 m 250.00 90.00 340.00 4,590.00 5 CEILING Quantity Unit Marerial Labour Rate Total 31,900.00 9mm Ceiling Board with jointing strips incl cove corners 116.00 m2 190.00 85.00 275.00 31,900.00 6 FOUNDATIONS AND CIVIL WORKS 88,200.00 6a. Raft Foundation as per Eng design and Geotech conditions Quantity Unit Marerial Labour Rate Total Raft Foundation incl of car port floor 105.00 m2 840 840.00 88,200.00 Attendance 0.00% - - Profit 5% 0.00% - - 7 FINISHES AND FIXTURES including installation by subbies Quantity
Image of page 25
Image of page 26

You've reached the end of your free preview.

Want to read all 60 pages?

  • Fall '19
  • Bathroom, Shower, Incl, EZULWINI ECO ESTATE

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes