TPG_Report_ Edit _2018-06-14- Final.xlsx

54 8571 098 1 002 7594400 145300 195 823 101 1

Info icon This preview shows pages 37–45. Sign up to view the full content.

View Full Document Right Arrow Icon
-54 -85.71% 0.98 1 0.02 75,944.00 1,453.00 1.95% 823 887 64 7.78% 1.01 1 0 23,410.00 7,010.00 42.74% 15 25 10 66.67% 0.93 0.96 0.03 ### -82,796.00 -6.06% 2,813.00 2,604.00 -209 -7.43% 1.01 1.01 0 ### 87,581.00 3.93% 6,221.00 5,913.00 -308 -4.95% 1.01 1.01 0 29,432.00 -57,684.00 -66.21% 265 158 -107 -40.38% 1 1.01 0.01 6,915.00 -2,490.00 -26.47% 31 38 7 22.58% 0.97 0.97 0.01 ### 21,127.00 1.86% 1,517.00 1,571.00 54 3.56% 1.01 1.01 0 526,020.00 -29,167.00 -5.25% 910 979 69 7.58% 1.01 1.01 0 ### 329,230.00 30.27% 4,891.00 4,911.00 20 0.41% 1.02 1.03 0 77,260.00 -37,316.00 -32.56% 472 361 -111 -23.52% 1.01 1.01 0 121,324.00 19,974.00 19.70% 164 191 27 16.46% 1.01 1.01 0 28,215.00 -9,720.00 -25.62% 162 123 -39 -24.07% 1 1 0 24,220.00 3,970.00 19.60% 50 57 7 14.00% 0.98 0.98 0 359,602.00 37,156.00 11.52% 1,875.00 1,900.00 25 1.33% 1 1 0 143,715.00 -34,781.00 -19.48% 546 426 -120 -21.98% 1 1.01 0.01 ### 26,910.50 1.61% 3,944.00 4,038.00 94 2.38% 1.01 1.01 -0.01 ### 42,183.00 3.66% 1,768.00 1,846.00 78 4.41% 1.01 1.01 0 115,155.00 -9,996.00 -7.98% 386 435 49 12.69% 1 1 0 545,856.00 74,822.00 15.88% 1,654.00 1,855.00 201 12.15% 1.01 1.01 0 ### ### -7.79% 11,720.00 11,105.00 -615 -5.25% 1.02 1.01 0 102,605.00 -3,040.00 -2.87% 389 391 2 0.51% 1 1 0 107,913.42 -24,600.48 -18.56% 428 337 -91 -21.26% 1 1 0
Image of page 37

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
### ### -4.86% 21,515.00 21,588.00 73 0.34% 1.04 1.04 -0.01 ### 130,488.50 7.74% 4,011.00 4,542.00 531 13.24% 1.01 1.01 0 83,700.00 6,925.00 9.01% 218 220 2 0.92% 1 1 0 397,518.00 88,808.00 28.76% 1,348.00 1,704.00 356 26.41% 1.01 1 0 ### 451,997.00 26.77% 7,100.00 7,937.00 837 11.79% 1.01 1.02 0 13,975.00 680 5.11% 27 28 1 3.70% 0.96 0.96 0 52,958.00 -6,591.00 -11.06% 74 65 -9 -12.16% 0.99 0.98 0 63,655.00 -28,715.00 -31.08% 148 109 -39 -26.35% 1.01 1 -0.01 ### ### 88.85% 3,587.00 5,770.00 2,183.00 60.86% 1.01 1.01 0 48,356.00 -4,620.00 -8.72% 159 147 -12 -7.55% 0.99 1 0.01 406,665.00 -54,662.00 -11.84% 2,320.00 2,269.00 -51 -2.20% 1.01 1.01 0 ### ### 11.87% 29,065.00 30,666.00 1,601.00 5.51% 1.04 1.04 0 190,480.00 -64,525.00 -25.30% 460 361 -99 -21.52% 1 1.01 0.01 21,550.00 -39,095.00 -64.46% 106 53 -53 -50.00% 0.99 0.98 -0.01 5,750.00 -4,150.00 -41.91% 18 4 -14 -77.78% 0.94 1 0.06 482,661.00 66,357.00 15.93% 1,051.00 1,113.00 62 5.90% 1.02 1.01 -0.01 ### 110,285.50 2.74% 6,024.00 5,960.00 -64 -1.06% 1.02 1.01 0 98,636.00 45,728.00 86.42% 57 96 39 68.42% 0.98 1 0.02 187,487.00 -47,419.00 -20.18% 774 675 -99 -12.79% 1 1 0 76,760.00 75,440.00 5715.15% 4 287 283 7075.00% 1 1 0 640,831.00 -42,629.20 -6.23% 1,282.00 1,267.00 -15 -1.17% 1 1 0 ### 120,492.00 8.14% 6,788.00 7,225.00 437 6.44% 1.01 1.01 0 341,315.00 ### -32.40% 2,462.00 2,068.00 -394 -16.00% 1.01 1.01 0
Image of page 38
27,060.00 -16,055.00 -37.23% 255 186 -69 -27.06% 1 0.99 0 ### ### -29.28% 12,336.00 11,783.00 -553 -4.48% 1.03 1.02 -0.01 ### ### -15.30% 23,443.00 22,188.00 -1,255.00 -5.35% 1.04 1.02 -0.02 860,897.00 97,419.00 12.75% 5,659.00 6,450.00 791 13.98% 1.02 1.02 0 545,705.00 74,101.00 15.71% 1,954.00 2,228.00 274 14.02% 1.02 1.02 0 10,940.00 -1,460.00 -11.77% 69 60 -9 -13.04% 1 1 0 106,600.00 -15,950.00 -13.01% 231 277 46 19.91% 1.04 1.03 -0.02 ### 441,187.00 36.01% 9,743.00 12,300.00 2,557.00 26.24% 1.03 1.04 0.01 ### 82,562.00 5.35% 5,884.00 6,534.00 650 11.05% 1.03 1.03 0 262,570.00 1,360.00 0.52% 1,563.00 1,631.00 68 4.35% 1.01 1.01 0 237,260.00 32,110.00 15.65% 774 895 121 15.63% 1.01 1.02 0 216,696.00 14,403.00 7.11% 1,002.00 1,006.00 4 0.40% 1.03 1.02 -0.01 265,630.00 47,636.00 21.85% 1,442.00 1,745.00 303 21.01% 1.02 1.01 -0.01 312,945.00 56,000.00 21.79% 193 223 30 15.54% 1.12 1.07 -0.05 ### ### -27.26% 13,700.00 14,030.00 330 2.41% 1.03 1.03 -0.01 70,525.00 -975 -1.36% 48 57 9 18.75% 1.06 1.02 -0.04 251,128.00 6,828.00 2.79% 731 796 65 8.89% 1.01 1.01 0 ### 83,430.00 8.53% 2,223.00 2,271.00 48 2.16% 1.01 1.01 0 555,352.00 -7,592.00 -1.34% 2,517.00 2,255.00 -262 -10.41% 1.01 1.01 0 ### ### -11.76% 9,220.00 8,433.00 -787 -8.54% 1.03 1.03 -0.01 217,450.00 ### -37.29% 1,094.00 469 -625 -57.13% 1.04 1.03 -0.01 147,595.00 -26,165.00 -15.05% 161 161 0 0.00% 1.01 1.01 0 ### 318,895.00 8.32% 4,353.00 4,565.00 212 4.87% 1.12 1.13 0.01 242,099.00 876.5 0.36% 558 460 -98 -17.56% 1 1 0
Image of page 39

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
128,759.00 2,810.00 2.23% 357 332 -25 -7.00% 1.01 1.02 0.01 1,223.48 999.48 446.19% 1 2 1 100.00% 1 1 0 1,092.00 332 43.68% 9 10 1 11.11% 0.89 0.9 0.01 162,940.00 -40,325.00 -19.83% 94 72 -22 -23.40% 1.01 1.07 0.06 94,080.00 73,200.00 350.57% 16 105 89 556.25% 1 1.08 0.08 ### 560,710.00 15.88% 3,166.00 4,565.00 1,399.00 44.19% 1.43 1.43 0 122,577.00 -60,848.00 -33.17% 130 91 -39 -30.00% 1.01 1.01 0 ### -85,340.00 -2.74% 1,046.00 1,076.00 30 2.87% 1.14 1.15 0.01 ### 301,965.00 26.55% 122 135 13 10.66% 1.03 1.11 0.08 ### 621,936.00 11.83% 2,342.00 2,398.00 56 2.39% 1.2 1.22 0.02 ### ### 46.45% 2,702.00 3,940.00 1,238.00 45.82% 1.39 1.42 0.03 111,380.00 46,950.00 72.86% 22 39 17 77.27% 0.95 1.03 0.07 ### 83,020.00 6.04% 394 487 93 23.60% 1.12 1.11 -0.01 18,090.00 -19,340.00 -51.66% 11 5 -6 -54.55% 0.91 0.8 -0.11 ### ### -10.06% 1,541.00 1,262.00 -279 -18.11% 1.04 1.04 0 353,703.50 88,308.75 33.27% 146 152 6 4.11% 1.01 1.03 0.02 444,083.70 ### -44.84% 570 266 -304 -53.33% 1.03 1.01 -0.02 ### ### -20.51% 1,185.00 1,031.00 -154 -13.00% 1.04 1.04 0 ### 21,527.14 0.13% 21,841.00 22,194.00 353 1.62% 1.14 1.12 -0.01 44,771.01 -14,385.85 -24.31% 7 5 -2 -28.57% 1.14 0.8 -0.34 ### ### -24.97% 9,907.00 7,182.00 -2,725.00 -27.51% 1.08 1.06 -0.02 56,232.09 -19,172.38 -25.42% 280 228 -52 -18.57% 1.02 1.03 0.01 8,644.61 -42,755.57 -83.18% 105 11 -94 -89.52% 1.04 1 -0.04
Image of page 40
257,893.57 ### -54.42% 960 343 -617 -64.27% 1.02 1.03 0 ### ### -20.74% 4,376.00 3,183.00 -1,193.00 -27.26% 1.05 1.04 -0.01 43,670.00 -6,183.00 -12.40% 1,425.00 1,319.00 -106 -7.44% 1.36 1.6 0.24 524,800.00 133,999.98 34.28% 1,955.00 2,622.00 667 34.12% 1 1 0 4,772.75 4,188.70 717.18% 12,008.00 21,152.00 9,144.00 76.15% 1.34 1.3 -0.04 17,906.03 2,981.78 19.97% 168 124 -44 -26.19% 0.99 1 0.01 403.8 684.44 -243.88% 11,128.00 18,953.00 7,825.00 70.32% 1.33 1.3 -0.03 1 1 0 0.00% 0 0 0 0 -1,234.00 -100.00% 27 2 -25 -92.59% 0.96 0.5 -0.46 83,930.00 -1,420.00 -1.66% 236 215 -21 -8.90% 1 1 0.01 329,423.00 -8,807.00 -2.60% 1,511.00 2,006.00 495 32.76% 1.01 1.01 0 135,095.52 -49,062.88 -26.64% 478 656 178 37.24% 1.01 1 -0.01 118,800.00 82,170.00 224.32% 37 118 81 218.92% 0.97 0.99 0.02 906,309.00 ### -27.81% 4,049.00 4,032.00 -17 -0.42% 1.03 1.02 -0.01 269,865.00 ### -27.61% 879 625 -254 -28.90% 1.01 1.01 0 ### ### -17.31% 3,706.00 4,072.00 366 9.88% 1.02 1.03 0 34,815.00 20,565.00 144.31% 87 184 97 111.49% 1 1.01 0.01 17,622.00 6,219.00 54.53% 12 16 4 33.33% 0.92 0.94 0.02 16,335.00 1,485.00 10.00% 31 30 -1 -3.23% 0.97 0.97 0 ### ### 18.32% 45,754.00 52,197.00 6,443.00 14.08% 1.34 1.31 -0.03 ### 602,797.50 79.45% 6,709.00 13,049.00 6,340.00 94.50% 1.11 1.13 0.02 549,225.20 ### -37.04% 2,668.00 1,351.00 -1,317.00 -49.36% 1.05 1.03 -0.02 ### ### 26.18% 20,371.00 25,239.00 4,868.00 23.90% 1.18 1.2 0.02 ### 458,109.67 39.43% 8,900.00 13,142.00 4,242.00 47.66% 1.13 1.15 0.02 31,110.00 -6,900.00 -18.15% 168 129 -39 -23.21% 1.12 1.09 -0.03
Image of page 41

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
980 -1,540.00 -61.11% 23 13 -10 -43.48% 1.04 1 -0.04 6,200.00 2,700.00 77.14% 29 42 13 44.83% 1 1.05 0.05 7,425.00 -455 -5.77% 46 39 -7 -15.22% 1.04 1.08 0.03 9,228.00 1,942.00 26.65% 46 69 23 50.00% 1.26 1.19 -0.07 59,550.00 16,190.00 37.33% 132 228 96 72.73% 1.05 1.05 0 3,230.00 -6,120.00 -65.45% 41 16 -25 -60.98% 1.07 1 -0.07 161,540.00 151,240.00 1468.34% 24 400 376 1566.67% 1 1.03 0.02 452,950.00 329,995.00 268.38% 266 946 680 255.64% 1.16 1.15 -0.01 157,198.40 112,149.40 248.94% 57 215 158 277.19% 1.09 1.06 -0.03 2,090.00 1,960.00 1507.69% 1 11 10 1000.00% 1 0.91 -0.09 25,550.00 21,525.00 534.78% 22 123 101 459.09% 0.95 1.06 0.1 136,492.00 133,322.00 4205.74% 9 498 489 5433.33% 1 1.08 0.08 73,920.00 73,640.00 26300.00% 2 488 486 24300.00% 0.5 1.07 0.57 ### ### -8.85% 7,776.00 9,975.00 2,199.00 28.28% 1.05 1.05 0 556,024.80 79,511.88 16.68% 4,543.00 4,518.00 -25 -0.55% 1.06 1.05 0 882,101.55 249,771.95 39.50% 8,629.00 7,749.00 -880 -10.20% 1.09 1.08 -0.01 ### 709,620.68 147.59% 7,161.00 6,888.00 -273 -3.81% 1.07 1.06 0 855,193.02 387,487.27 82.84% 3,969.00 4,806.00 837 21.09% 1.05 1.05 0 87,856.24 -6,768.70 -7.15% 712 702 -10 -1.40% 1.02 1.01 -0.01 367.64 -268.35 -42.19% 2 2 0 0.00% 1 0.5 -0.5 142,956.56 47,050.39 49.05% 375 443 68 18.13% 1.05 1.06 0.02 99,731.47 15,317.69 18.14% 686 756 70 10.20% 1.03 1.02 -0.01 60,189.50 28,584.45 90.44% 615 878 263 42.76% 1.02 1.01 -0.01 ### 68,110.25 3.74% 20,629.00 22,508.00 1,879.00 9.11% 1.05 1.05 0 860,068.56 28,466.69 3.42% 9,165.00 12,816.00 3,651.00 39.84% 1.03 1.04 0.01 ### ### -44.62% 26,783.00 28,669.00 1,886.00 7.04% 1.05 1.05 0 ### ### 150.43% 15,837.00 18,611.00 2,774.00 17.52% 1.05 1.05 0 346,528.30 ### -28.55% 2,838.00 2,091.00 -747 -26.32% 1.04 1.02 -0.02
Image of page 42
### 336,210.16 40.24% 18,085.00 19,685.00 1,600.00 8.85% 1.06 1.05 -0.01 ### 444,566.08 19.25% 19,947.00 22,589.00 2,642.00 13.25% 1.06 1.06 0 288,154.97 -333.96 -0.11% 7,930.00 8,524.00 594 7.49% 1.03 1.03 0 165,951.32 -5,992.08 -3.48% 3,583.00 4,147.00 564 15.74% 1.03 1.03 0 409,617.45 111,416.57 37.36% 12,073.00 11,840.00 -233 -1.93% 1.04 1.03 -0.01 ### ### -24.48% 49,745.00 52,452.00 2,707.00 5.44% 1.13 1.12 -0.01 792,826.17 ### -39.04% 24,672.00 24,295.00 -377 -1.53% 1.06 1.05 0 ### ### -4.39% 23,766.00 25,738.00 1,972.00 8.30% 1.06 1.07 0 452,005.85 86,207.84 23.56% 5,622.00 6,525.00 903 16.06% 1.03 1.03 0 2,336.16 -4,248.32 -64.52% 53 24 -29 -54.72% 0.98 0.96 -0.02 571,239.64 -75,716.30 -11.70% 2,852.00 2,461.00 -391 -13.71% 1.1 1.1 0 31,665.80 -10,791.20 -25.41% 401 418 17 4.24% 1.03 1.02 -0.01 668,746.67 ### -27.12% 2,761.00 2,237.00 -524 -18.98% 1.11 1.1 -0.01 84,856.00 47,872.00 129.43% 134 619 485 361.94% 1.01 1.03 0.02 ### 655,536.20 24.83% 11,940.00 15,036.00 3,096.00 25.93% 1.1 1.13 0.02 807,145.00 259,310.00 47.33% 569 713 144 25.31% 1.01 1.02 0.01 110,085.00 30,815.10 38.87% 1,065.00 1,297.00 232 21.78% 1.11 1.1 0
Image of page 43

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
238,910.00 10,569.00 4.62% 2,334.00 2,065.00 -269 -11.53% 1.03 1.02 -0.01 550,407.00 15,730.16 2.94% 5,933.00 5,803.00 -130 -2.19% 1.09 1.09 0 ### 292,618.00 15.40% 11,844.00 14,212.00 2,368.00 19.99% 1.05 1.05 -0.01 20,925.00 -3,780.00 -15.30% 78 63
Image of page 44
Image of page 45
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern