70 6286894273 tonsyear per plant Assume 1 USDton 55PHPton 191337 86400 345 1

70 6286894273 tonsyear per plant assume 1 usdton

This preview shows page 22 - 40 out of 66 pages.

𝑥𝑥 70 𝑀𝑀𝑀𝑀 ; 𝒙𝒙 = 𝟏𝟏𝟏𝟏𝟏𝟏𝟏𝟏 . 𝟏𝟏𝟑𝟑𝟑𝟑𝟏𝟏𝟑𝟑𝟑𝟑 𝒌𝒌𝒌𝒌 𝒔𝒔 = 62,868,942.73 tons/year per plant * Assume 1 USD/ton = 55PHP/ton 1913.37 𝑘𝑘𝑘𝑘 𝑠𝑠 86400 𝑠𝑠𝑠𝑠𝑠𝑠 𝑑𝑑𝑑𝑑𝑑𝑑 345 𝑑𝑑𝑑𝑑𝑑𝑑𝑠𝑠 ∗ 1 𝑢𝑢𝑠𝑠 𝑡𝑡𝑡𝑡𝑡𝑡 907.185 𝑘𝑘𝑘𝑘
Image of page 22
Uses of Funds Project Cost 23 2
Image of page 23
24 Uses of Funds (Project Cost)
Image of page 24
25 Uses of Funds (Project Cost): EPC Assume about 2.5M USD/MW including BOP, civil works and structures
Image of page 25
26 Uses of Funds (Project Cost): Erection, Installation and Commissioning
Image of page 26
27 Uses of Funds (Project Cost): Erection, Installation and Commissioning
Image of page 27
28 Uses of Funds (Project Cost): Land
Image of page 28
29 Uses of Funds (Project Cost): Land
Image of page 29
30 Uses of Funds (Project Cost): Land 205 Hectares 1.5M PHP/Ha
Image of page 30
Uses of Funds (Project Cost): Interconnection to the system Interconnection of 230 KV in Naga Substation
Image of page 31
32 Uses of Funds (Project Cost): Interconnection to the system
Image of page 32
33 Uses of Funds (Project Cost): Interconnection to the system
Image of page 33
34 Uses of Funds (Project Cost): Interconnection to the system
Image of page 34
35 Uses of Funds (Project Cost): Interconnection to the system 230KV cable/km 40,000,000PHP/km = 500M PHP
Image of page 35
36 Uses of Funds (Project Cost): Interconnection to the system 500𝑀𝑀 55𝑃𝑃𝑃𝑃𝑃𝑃 / 𝑈𝑈𝑈𝑈𝑈𝑈 70𝑀𝑀𝑀𝑀 = 129,870.1299 USD/MW
Image of page 36
Operating Costs Maintenance and Administration 37 3
Image of page 37
38 Operating Costs
Image of page 38
39 Operating Costs: Administration Assuming average salary 30,000PHP monthly .
Image of page 39
Image of page 40

You've reached the end of your free preview.

Want to read all 66 pages?

  • Summer '19
  • Coal, Volcano, Power station, Camarines Sur, Mount Isarog, Isarog Geothermal Power Plant

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture