Non current investments quoted market value 42435

Info icon This preview shows pages 14–15. Sign up to view the full content.

Non-Current Investments Quoted Market Value 424.35 729.71 1,083.45 773.38 685.54 Non-Current Investments Unquoted Book Value 703.81 482.27 377.69 300.46 627.13 CURRENT INVESTMENTS Current Investments Quoted Market Value 23.01 34.90 188.07 19.53 0.00 Current Investments Unquoted Book Value 207.87 683.98 1,936.25 1,979.53 1,305.22 Consolidate Profile and Loss Statement Income Sales Turnover 31,578.4 4 28,517.70 27,717.82 16,275.48 11,469.68 Excise Duty 270.30 247.99 284.38 195.12 169.82 Net Sales 31,308.1 4 28,269.71 27,433.44 16,080.36 11,299.86 Other Income 623.15 -68.20 309.91 -1,965.18 -202.02 Stock Adjustments 271.63 447.86 -114.49 76.54 228.48 Total Income 32,202.9 2 28,649.37 27,628.86 14,191.72 11,326.32 Expenditure Raw Materials 9,055.47 7,494.42 7,248.23 3,195.44 2,583.24 Power & Fuel Cost 525.09 545.44 560.77 232.41 187.10 Employee Cost 4,902.30 4,797.13 4,429.86 2,074.44 1,534.53 Miscellaneous Expenses 7,007.64 7,556.69 7,213.39 3,654.84 2,327.23 Total Expenses 21,490.5 0 20,393.68 19,452.25 9,157.13 6,632.10 Mar '17 Mar '16 Mar '15 Mar '14 Mar '13 12 mths 12 mths 12 mths 12 mths 12 mths Operating Profit 10,089.2 7 8,323.89 7,866.70 6,999.77 4,896.24 PBDIT 10,712.4 2 8,255.69 8,176.61 5,034.59 4,694.22 Interest 399.80 476.89 578.99 44.19 43.16 PBDT 10,312.6 2 7,778.80 7,597.62 4,990.40 4,651.06 Depreciation 1,264.75 1,013.52 1,194.72 409.23 336.17 Profit Before Tax 9,047.87 6,765.28 6,402.90 4,581.17 4,314.89 PBT (Post Extra-ord Items) 9,047.87 6,765.28 6,402.90 4,581.17 4,314.89 Tax 1,211.57 934.90 914.69 702.17 845.55 Reported Net Profit 7,836.30 5,830.38 5,488.21 3,879.00 3,469.34 Minority Interest 881.86 1,112.60 936.27 737.53 486.28 Share Of P/L Of Associates -9.93 1.87 12.56 0.00 0.00 Net P/L After Minority Interest & Share Of Associates 6,964.37 5,401.08 4,777.13 5,658.88 3,573.17 13 | P a g e
Image of page 14

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

Total Value Addition 12,435.0 3 12,899.26 12,204.02 5,961.69 4,048.86 Equity Dividend 240.68 240.68 721.95 310.67 517.79 Corporate Dividend Tax 49.00 49.00 146.97 52.80 88.00 Per share data (annualised) Shares in issue (lakhs) 23,992.6 1 24,066.05 20,711.64 20,711.64 10,355.82 Earning Per Share (Rs) 32.66 24.23 26.50 18.73 33.50 Book Value (Rs) 152.71 130.49 123.53 89.44 144.75 Calculations Net Profit Margins = (Net profits ÷ Net sales) x 100 Ex: FY 13 = (3573/11,300) *100 = 31.61986 Current Ratio = Current Assets / Current Liabilities Ex: FY 17 = 32953/17,887 = 1.84 Debt to Equity Ratio = Total Liabilities / Shareholders' Equity P/E Ratio = Stock Price/Earnings per share Cash flow = Operating Cash flow – Capital Expenses EPS = (Net Income - Dividends on Preferred Stock) / Average Outstanding Shares BIBLIOGRAPHY 14 | P a g e
Image of page 15
This is the end of the preview. Sign up to access the rest of the document.
  • Summer '17
  • EKI
  • Balance Sheet, ........., Generally Accepted Accounting Principles, India Pharma, Sun Pharmaceuticals

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern