Harga yang ditawarkan relative murah dan sesuai

  • No School
  • AA 1
  • 4

This preview shows page 3 - 4 out of 4 pages.

ERVINA_FASHION bisa membuatnya sesuai dengan keinginan pembeli. Harga yang ditawarkan relative murah dan sesuai dengan standar penjualan di pasar pada umumnya. Terlampir Arus kas dari ERVINA _FASHION, dimana rate of return nya adalah 5%. Tahun 0 Tahun 1 Tahun 2 Tahun 3 Total Benefit 90.000.000 103.000.000 110.000.000 Total Costs 75.000.000 80.000.000 60.000.000 60.000.000 Dari Arus Kas diatas, hitunglah: a. (15%) Return on Investment (ROI), ROI = ( Total Penjualan – Jumlah Awal Investasi ) / ( Jumlah Investasi Awal x 100% ) ROI = ( 303.000.000 - 275.000.000 ) / ( 275.000.000x 100% ) = 28.000.000 / 275.000.000 x 100% = 10,1818% b. (15%) Break Even Point (BEP), dan BEP = NYNCF + CASH FLOW PADA TAHUN TERSEBUT CUMULATIVE CASH FLOW PADA TAHUN TERSEB CASH FLOW PADATAHUN TERSEBUT BEP = 2 + 50.000.000 28.000.000 50.000.000 ISYS6505 – Information System Development
Image of page 3
= 2,44 tahun c. (20%) Net Present Value (NPV). PV Total Benefit PV = 90.000.000 ( 1 + 0.05 ) 1 + 103.000.000 ( 1 + 0.05 ) 2 + 101.000.000 ( 1 + 0.05 ) 3 PV = 85.714.286 + 93.424.036 + 98.587.289 PV = 277.725.611 PV Total Cost PV = 75.000.000 ( 1 + 0.05 ) 0 + 80.000.000 ( 1 + 0.05 ) 1 + 60.000.000 ( 1 + 0.05 ) 2 + 60.000.000 ( 1 + 0.05 ) 3 PV = 75.000.000 + 76.190.476 + 54.421.769 + 51.830.256 PV = 257.442,501 NPV = PV Total Benefit – PV Total Cost = 277.725.611 – 257.442.501 = 20.283.110 *** ISYS6505 – Information System Development
Image of page 4

You've reached the end of your free preview.

Want to read all 4 pages?

  • Fall '19

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Stuck? We have tutors online 24/7 who can help you get unstuck.
A+ icon
Ask Expert Tutors You can ask You can ask You can ask (will expire )
Answers in as fast as 15 minutes
A+ icon
Ask Expert Tutors