# Harga yang ditawarkan relative murah dan sesuai

• No School
• AA 1
• 4

This preview shows page 3 - 4 out of 4 pages.

ERVINA_FASHION bisa membuatnya sesuai dengan keinginan pembeli. Harga yang ditawarkan relative murah dan sesuai dengan standar penjualan di pasar pada umumnya. Terlampir Arus kas dari ERVINA _FASHION, dimana rate of return nya adalah 5%. Tahun 0 Tahun 1 Tahun 2 Tahun 3 Total Benefit 90.000.000 103.000.000 110.000.000 Total Costs 75.000.000 80.000.000 60.000.000 60.000.000 Dari Arus Kas diatas, hitunglah: a. (15%) Return on Investment (ROI), ROI = ( Total Penjualan – Jumlah Awal Investasi ) / ( Jumlah Investasi Awal x 100% ) ROI = ( 303.000.000 - 275.000.000 ) / ( 275.000.000x 100% ) = 28.000.000 / 275.000.000 x 100% = 10,1818% b. (15%) Break Even Point (BEP), dan BEP = NYNCF + CASH FLOW PADA TAHUN TERSEBUT CUMULATIVE CASH FLOW PADA TAHUN TERSEB CASH FLOW PADATAHUN TERSEBUT BEP = 2 + 50.000.000 28.000.000 50.000.000 ISYS6505 – Information System Development
= 2,44 tahun c. (20%) Net Present Value (NPV). PV Total Benefit PV = 90.000.000 ( 1 + 0.05 ) 1 + 103.000.000 ( 1 + 0.05 ) 2 + 101.000.000 ( 1 + 0.05 ) 3 PV = 85.714.286 + 93.424.036 + 98.587.289 PV = 277.725.611 PV Total Cost PV = 75.000.000 ( 1 + 0.05 ) 0 + 80.000.000 ( 1 + 0.05 ) 1 + 60.000.000 ( 1 + 0.05 ) 2 + 60.000.000 ( 1 + 0.05 ) 3 PV = 75.000.000 + 76.190.476 + 54.421.769 + 51.830.256 PV = 257.442,501 NPV = PV Total Benefit – PV Total Cost = 277.725.611 – 257.442.501 = 20.283.110 *** ISYS6505 – Information System Development

#### You've reached the end of your free preview.

Want to read all 4 pages?

• Fall '19

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern