P23352 5 Add Non controlling Interest in Net Income NCINI 21175 Consolidated

P23352 5 add non controlling interest in net income

This preview shows page 11 - 15 out of 195 pages.

P233,52 5 Add: Non-controlling Interest in Net Income (NCINI) __21,175 Consolidated Net Income for 20x6 P254,70 0 *Net income of subsidiary – 20x6 P 90,000 Amortization of allocated excess – 20x6 ( 14,000 ) P 104,000 Multiplied by: Non-controlling interest % .......... 25 % P 26,000 Less: Non-controlling interest on impairment loss on full- goodwill ( (P19,300 x 25%)* ___4,82 5 Non-controlling Interest in Net Income (NCINI) P 21,175 *this procedure would be not be applicable where the NCI on goodwill impairment loss would not be proportionate to NCI acquired. e. P21,175 – refer to (d) for computations Note: Regardless of the method used (cost or equity) answers for No. 2 (a) to (e) above are exactly the same.
Image of page 11

Subscribe to view the full document.

Problem II A. 1. a. P87,725 Consolidated Net Income for 20x4 Net income from own/separate operations Pill Company P55,00 0 Sill Company 40,000 Total P95,00 0 Less: Non-controlling Interest in Net Income* P 5,775 Amortization of allocated excess 0 Goodwill impairment 1,500 __7,275 Controlling Interest in Consolidated Net Income or Profit attributable to equity holders of parent………….. P87,72 5 Add: Non-controlling Interest in Net Income (NCINI) __5,775 Consolidated Net Income for 20x4 P93,50 0 b. P5,775 *Net income of subsidiary – 20x4 P 40,000 Amortization of allocated excess – 20x4 ( 0)) P 40,000 Multiplied by: Non-controlling interest % .......... _____15 % P 6,000 Less: Non-controlling interest on impairment loss on full- goodwill (P1,500 x 15%)* _____225 Non-controlling Interest in Net Income (NCINI) P 5,775
Image of page 12
*this procedure would be not be applicable where the NCI on goodwill impairment loss would not be proportionate to NCI acquired. c. P93,500 – refer to computation in (a) d. d.1. P75,000. Retained earnings of Parent on the date of acquisition should always be the same with the Consolidated Retained Earnings also on the date of acquisition. d.2 Retained earnings of P Co, 1/1/20x4 P75,000 Add; Net income under cost method [P55,000 + (P9,000 x 85%)] _62,650 P 137,650 Less: Dividends of P Company ___5,00 0 Retained Earnings of P Co, 12/31/20x4 under cost model P 132,650 d.3 Retained earnings of P company (same with Consolidated RE), 1/1/20x4 P75,000 Add; Controlling Interest in CNI (refer to a above) _87,725 P 162,725 Less: Dividends of P Company ____5,00 0 Consolidated Retained Earnings, 12/31/20x4 P 157,725 e. P238,000 2. a. P87,725 Consolidated Net Income for 20x4 Net income from own/separate operations Pill Company P55,00 0
Image of page 13

Subscribe to view the full document.

Sill Company 40,000 Total P95,00 0 Less: Non-controlling Interest in Net Income* P 5,775 Amortization of allocated excess 0 Goodwill impairment 1,500 __7,275 Controlling Interest in Consolidated Net Income or Profit attributable to equity holders of parent………….. P87,72 5 Add: Non-controlling Interest in Net Income (NCINI) __5,775 Consolidated Net Income for 20x4 P93,50 0 b. P5,775 *Net income of subsidiary – 20x4 P 40,000 Amortization of allocated excess – 20x4 ( 0)) P 40,000 Multiplied by: Non-controlling interest % .......... _____15 % P 6,000 Less: Non-controlling interest on impairment loss on full- goodwill (P1,500 x 15%)* _____225 Non-controlling Interest in Net Income (NCINI) P 5,775 *this procedure would be not be applicable where the NCI on goodwill impairment loss would not be proportionate to NCI acquired.
Image of page 14
Image of page 15
  • Spring '16

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes