Discount fucture pro 9 years 1 discount factor 092

Discount fucture Pro 9%
Years 1
Discount Factor 0.92
Levered beta 1.5
D/E Ratio 1.5
Tax 30%
Unlevered Beta 0.7
D/E Ratio 114.7%
Grokster Holdings has a levered beta of 1.8 with a D/E ratio of 2.6 . The tax rate is 30%. A
free, estimate the unlevered equity beta.
Swamp and Sand Industries has outstanding debt of 69 and equity of 32. Calculate the equ
total assets.
Webster Global Services has debt at an after-tax rate of 1.3% and equity with a required re
Debt/Equity ratio of 0.7, calculate the Weighted Average Cost of Capital. There is no prefe
Webster Global Services has outstanding debt of 23 and equity of 74. Calculate the debt-to
percentage).

Unlevered Beta 0.8
D/E Ratio 3.5
tax 20%
Levered Beta 3.0
Market Rate of Retu 5.60%
Risk Free Rate 1.20%
Market Risk Prem 4.4%
Cashflow 117
discount Rate 1%
Years 3
PV of Cash Flow 113.6
growth Rate 2.10%
Rate of Return 11.00%
Cash Flow 105
Terminal Value 1,204.6
Dividend 1.8
growth Rate 7%
Current Stock 34.25
Return on Equity 12.3%
St. Louis Brewing Co. has an unlevered beta of 2 , however, they want to add debt until their d
1.7 . Currently, they have a tax rate of 20%. Calculate the new levered beta.
Grokster Investment analysts have determined the market rate of return to be 5.7%. In eva
over a 20 year time horizon, they use the 20 year T-Bond rate as the risk-free rate which is
order to evaluate investments, calculate the Market Risk Premium (MRP).