Partnership and Corporation – Illustrative Approach28After the adjustment in no. 1, the balance of allowance for doubtful account is credit balance P600 and theAccounts Receivable balance is P 57,000. Four percent (4%) of Accounts Receivable is P2,280.Therefore:Should be allowance for doubtful account P 2,280After write off, the balance of allowance fordoubtful account is600Adjustment ( additional) P 1,6803] Merchandise Inventory6,600Buni, Capital6,600Revaluation of merchandise inventory from P64,200 to P70,800.4] Furniture and Fixtures9,000Buni, Capital9,000Revaluation of furniture and fixtures from P36,000 to P45,000.5] Buni, Capital5,700Accumulated depreciation - Fur. & Fixt.5,700To adjust accumulated depreciation to 50% of the agreed value.Agreed value of furniture and fixtures is P45,000 x 50% = P 22,500Per balance sheet the accumulated depreciation is16,800AdjustmentP 5,700Requirement Number 2The Adjusted Trial BalanceTrial Balance____Adjustments___Adj. T-Balance__Debit CreditDebitCreditDebit CreditCash 48,60048,600Accounts Receivable 60,0003,000 57,000Allowance for doubtful accounts 3,600 1,3202,280 Merchandise Inventory 64,200 6,60070,800Supplies Inventory 4,8004,800Furniture and Fixtures 36,000 9,00045,000Accumulated Depreciation 16,800 5,70022,500Accounts Payable 24,00024,000 Notes Payable 48,00048,000Buni, Capital, _______ 121,200 ______ 8,220* 129,420P213,600 213,600 16,920 16,920 P226,200 P226,200_______BUNI, CAPITAL______P 1,680: P 6,6005,700: 9,000P 8,220 balance* Requirement Number 3Closing EntriesDebitCreditAllowance for doubtful account2,280Accumulated Depreciation 22,500Accounts Payable 24,000 Notes Payable 48,000Buni, Capital, 129,420 Cash 48,600Accounts Receivable 57,000Merchandise Inventory 70,800Supplies Inventory 4,800Furniture and Fixtures 45,000To close the books of Buni.
