N4455 Nursing Leadership and Management not have any benefits or have insurance

N4455 nursing leadership and management not have any

This preview shows page 7 - 8 out of 8 pages.

N4455 Nursing Leadership and Management not have any benefits or have insurance. It would cost the facility more money to hire agency nurses as opposed to using the PRN float nurses. 4. You have set two new goals for your unit for the next year related to personnel: Provide stronger unit management support on evening and night shifts and in the absence of the manager. Correct unfavorable efficiency variances due to overtime. To accomplish these goals, you plan to make these changes: Add 1.0 RN FTE position Eliminate 1.5 LVN positions Add 1.5 FTEs NA positions Add 1.0 Assistant HN position at $65,000/year Calculate ONLY the cost of the proposed recommendations for 3 West . Compute totals for each column. If the change represents a reduction in the budget for that category, record the total as a negative number. If it represents an increase in the budget for that category, record the total as a positive number. Positions FTEs Salary Hours Salary Subtotals Benefits Total RN 1 38 2080 $78,000 $27,300 $105,300 LVN -1.5 $24.25 2080 -$75,660 $-26,481 NA 1.5 $13.50 2080 $142,120 $14,742 $156,862 AHN 1 65,000 XXXXX $65,000 $22,750 $87,750 Totals 2 XXXXX XXXXX $209,460 $38,311 $247,771 5. Assume your proposal was approved. Calculate the new personnel budget (You will use your budget from question 2 and account for the changes you requested in question 4). Compute totals for each column. Positions FTEs Salary Hours Salary Subtotals Benefits Total Manager 1 $78,000 XXXXX $78,000 $27,300 $105,300 AHN 1 $65,000 XXXXX $65,000 $22,750 $87,750 RN 31 $38 2080 $2,450,240 $857,584 $3,307,824 ©2019 University of Texas at Arlington Page 7 of 8
Image of page 7
N4455 Nursing Leadership and Management LVN 2.5 $24.25 2080 $126,100 $44,135 $170,235 NA 7.5 $13.50 2080 $210,600 $73,710 $284,310 Sec 2.5 $12.00 2080 $62,400 $21,840 $84,240 Totals 45.5 XXXXX XXXXX $2,992,340 $1,047319 $4,039569 ©2019 University of Texas at Arlington Page 8 of 8
Image of page 8

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture