Unless they request withholding by entering into a

This preview shows page 6 - 11 out of 15 pages.

(unless they request withholding by entering into a voluntary agreement with you).
Assessment Task 2 Part A Financial performance report: Grow Management Consultants is a consultancy business specializing in leadership consultancy and is showing continuous promising growth in the coming years. The Net Revenue Growth of 2015-16 & 2016-17 are shown below:
2015-16 2016-17 $0 $100,000 $200,000 $300,000 $400,000 $500,000 $600,000 $700,000 $800,000 $900,000 Net Revenue Net Revenue The main areas of increase in revenue in 2016-17 vs. 2015-16 are shown below: Consulting Fees $1,050,000 $1,100,000 $1,150,000 $1,200,000 $1,250,000 $1,300,000 $1,350,000 $1,400,000 $1,450,000 2015-16 2016-17
Publications $0 $2,000 $4,000 $6,000 $8,000 $10,000 $12,000 $14,000 $16,000 2016-17 2015-16 Increase in expenses in 2016-17 Vs 2015-16 Office cleaning charges $5,300 Travel and Accommodation $5,654 E-book $10,000 Desktop publishing $3,000 Marketing (e-book) $1,200 Conference venue and catering $10,000 Speaker fees and travel $11,000 Marketing (conference only) $7,500 Conference bags $1,200 Conference casual project officer $30,000 Total - $ 84,854 increase in Charges in 2016-17 - Wages and fees have also shown a sharp increase in 2016-17 leading to an increase in expenses mostly occurs due to change in government policies and other Institutional decisions.
In coming years the trend on wages, utility charges, and commercial media charges etc. going to increase at the same rate and need consideration in every subsequent year financial planning to have realistic plans and goals. - Office cleaning charges, motor vehicle charges, Contract writer (e-book charges) Conference casual project officer, speaker fee & conference bags cost need to be looked into and can be reduced. - The new software needs to be flexible and sensitive to catch additional charges and anything going beyond previous financial year charges should be escalated as an alert to relevant stakeholders for review at the appropriate time required for prompt action. - Though much information is not available on the current software but with e-book coming as a focus for coming a financial year and digital marketing is coming into the picture as competitive edge the internal management software for finance need to be upgraded and highly sophisticated. Forecast for Grow Management Consulting FY 2017 - 2018 Projected Income in FY 2071-18 Consulting fees $1,551,792 Workshops $45,000 Publications $15,000 Executive Search Service $158,400 Annual Conference $84,030 E-Book $65,219 Gross profit/net sales $1,919,441 Expenses Accounting fees $7,523 Advertising and marketing $5,511 Computer software $5,072 Insurance $4,229 Lease/loan payments $1,654 Motor vehicle expenses $5,716 Office cleaning $11,340 Office supplies $2,317
Rent & Rates $47,363 Repairs & Maintenance $1,323 Salaries/wages (including PAYG) $531,846 Superannuation $66,150 Telephone $3,747 Utilities $4,338 Sundries $2,503 Contract writer (e-book) - New topics $49,495 Travel and Accommodation $5,937 E-book $10,500 Desktop publishing $3,150 Marketing (e-book) $1,260 Conference venue and catering $10,500 Speaker fees and travel $11,550 Marketing (conference only) $7,875 Conference bags $1,260 Conference casual project officer $31,500 Total expenses $833,660 NET PROFIT (Net Income) $1,085,782 Assumptions: All figures are GST inclusive.

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture