1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1 1

This preview shows page 9 - 18 out of 18 pages.

= 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 1 = 1 0 = 0 0 = 0
Image of page 9
0 = 0 1 = 1 0 = 0
Image of page 10
Data for Invest/Maintain/Sell Case Divsion Investment Required Net Present Value Cash Flow for Next Year Number Choice ($million) ($million) ($million) 1 Invest 600 -229 -300 1 Maintain 400 -44 350 1 Sell 150 -309 -500 2 Invest 300 -257 -200 2 Maintain 40 -16 35 2 Sell 400 1,100 1,600 3 Invest 35 1,089 1,200 3 Maintain 25 799 900 3 Sell 25 345 400 4 Invest 200 681 900 4 Maintain 400 -383 -700 4 Sell 200 628 800 5 Invest 100 -475 -600 5 Maintain 200 682 900 5 Sell 300 605 1,000 6 Invest 150 -248 12 6 Maintain 600 319 35 6 Sell 400 858 80 7 Invest 300 -371 50 7 Maintain 400 649 350 7 Sell 40 160 200 8 Invest 25 -104 12 8 Maintain 25 264 35 8 Sell 35 1,064 80 9 Invest 400 -332 50 9 Maintain 200 1,240 350 9 Sell 200 532 200 10 Invest 300 344 35 10 Maintain 100 19 12 10 Sell 200 417 80 11 Invest 150 -169 50 11 Maintain 600 1,029 200 11 Sell 400 1,061 350 12 Invest 40 464 35 12 Maintain 400 1,056 80 12 Sell 300 459 12 13 Invest 35 781 350 13 Maintain 25 164 200 13 Sell 25 121 50 14 Invest 200 950 80 14 Maintain 400 136 12 14 Sell 200 223 35 15 Invest 300 -233 200 15 Maintain 200 -184 350 15 Sell 100 -547 50 16 Invest 600 225 35 16 Maintain 400 1,231 80 16 Sell 150 66 12
Image of page 11
17 Invest 400 855 350 17 Maintain 40 -241 200 17 Sell 300 -245 50 18 Invest 35 257 80 18 Maintain 25 -275 12 18 Sell 25 -80 35 19 Invest 200 571 350 19 Maintain 400 42 50 19 Sell 200 347 200 20 Invest 300 450 35 20 Maintain 100 -38 12 20 Sell 200 647 80 21 Invest 600 -371 200 21 Maintain 150 -410 50 21 Sell 400 300 350 22 Invest 400 1,131 80 22 Maintain 300 -338 12 22 Sell 40 407 35 23 Invest 25 692 200 23 Maintain 35 1,091 350 23 Sell 25 68 50 24 Invest 200 1,098 80 24 Maintain 400 -420 12 24 Sell 200 226 35 25 Invest 300 799 200 25 Maintain 100 770 50 25 Sell 200 1,080 350 26 Invest 400 1,247 80 26 Maintain 150 850 12 26 Sell 600 1,048 35 27 Invest 400 551 350 27 Maintain 40 195 200 27 Sell 300 -179 50 28 Invest 25 -244 12 28 Maintain 25 488 35 28 Sell 35 869 80 29 Invest 200 280 350 29 Maintain 200 240 200 29 Sell 400 -304 50 30 Invest 200 701 80 30 Maintain 300 298 35 30 Sell 100 232 12 31 Invest 150 -145 50 31 Maintain 600 237 200 31 Sell 400 615 350 32 Invest 300 352 12 32 Maintain 40 437 35 32 Sell 400 1,102 80 33 Invest 25 -18 50 33 Maintain 25 164 200 33 Sell 35 854 350 34 Invest 200 193 35 34 Maintain 400 -366 12 34 Sell 200 1,165 80
Image of page 12
35 Invest 300 157 200 35 Maintain 200 418 350 35 Sell 100 -528 50 36 Invest 600 988 35 36 Maintain 150 -332 12 36 Sell 400 1,215 80 37 Invest 400 1,216 350 37 Maintain 40 1,186 200 37 Sell 300 -107 50 38 Invest 35 607 80 38 Maintain 25 -519 12 38 Sell 25 296 35 39 Invest 200 255 200 39 Maintain 200 998 350 39 Sell 400 -243 50 40 Invest 200 422 80 40 Maintain 100 -526 12 40 Sell 300 54 35 41 Invest 600 599 200 41 Maintain 150 -108 50 41 Sell 400 1,033 350 42 Invest 400 1,125 80 42 Maintain 300 -28 12 42 Sell 40 499 35 43 Invest 25 -335 50 43 Maintain 35 -209 350 43 Sell 25 -241 200 44 Invest 200 697 80 44 Maintain 200 389 35 44 Sell 400 -453 12 45 Invest 200 719 350 45 Maintain 300 -14 200 45 Sell 100 -533 50 46 Invest 600 -67 35 46 Maintain 400 694 80 46 Sell 150 -68 12 47 Invest 400 598 350 47 Maintain 40 194 200 47 Sell 300 -409 50 48 Invest 25 687 12 48 Maintain 25 906 35 48 Sell 35 1,173 80 49 Invest 400 191 50 49 Maintain 200 709 350 49 Sell 200 702 200 50 Invest 350 1,165 80 50 Maintain 100 511 12 50 Sell 300 818 35 Total =
Image of page 13
Choice Investment Required Net Present Value Cash Flow for Next Year picked ($million) ($million) ($million) 0 0 0 0 1 400 -44 350 0 0 0 0 0 0 0 0 1 40 -16 35 0 0 0 0 1 35 1089 1200 0 0 0 0 0 0 0 0 1 200 681 900 0 0 0 0 0 0 0 0 0 0 0 0 1 200 682 900 0 0 0 0 1 150 -248 12 0 0 0 0 0 0 0 0 1 300 -371 50 0 0 0 0 0 0 0 0 0 0 0 0 1 25 264 35 0 0 0 0 0 0 0 0 1 200 1240 350 0 0 0 0 0 0 0 0 0 0 0 0 1 200 417 80 0 0 0 0 0 0 0 0 1 400 1061 350 0 0 0 0 1 400 1056 80 0 0 0 0 1 35 781 350 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 200 223 35 0 0 0 0 1 200 -184 350 0 0 0 0 0 0 0 0 1 400 1231 80 0 0 0 0
Image of page 14
1 400 855 350 0 0 0 0 0 0 0 0 1 35 257 80 0 0 0 0 0 0 0 0 1 200 571 350 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 200 647 80 0 0 0 0 0 0 0 0 1 400 300 350 1 400 1131 80 0 0 0 0 0 0 0 0 0 0 0 0 1 35 1091 350 0 0 0 0 0 0 0 0 0 0 0 0 1 200 226 35 0 0 0 0 0 0 0 0 1 200 1080 350 1 400 1247 80 0 0 0 0 0 0 0 0 1 400 551 350 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 35 869 80 1 200 280 350 0 0 0 0 0 0 0 0 1 200 701 80 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 400 615 350 0 0 0 0 0 0 0 0 1 400 1102 80 0 0 0 0 0 0 0 0 1 35 854 350 0 0 0 0 0 0 0 0 1 200 1165 80
Image of page 15
0 0 0 0 1 200 418 350 0 0 0 0 0 0 0 0 0 0 0 0 1 400 1215 80 1 400 1216 350 0 0 0 0 0 0 0 0 1 35 607 80 0 0 0 0 0 0 0 0 0 0 0 0 1 200 998 350 0 0 0 0 1 200 422 80 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 400 1033 350 1 400 1125 80 0 0 0 0 0 0 0 0 0 0 0 0 1 35 -209 350 0 0 0 0 0 0 0 0 1 200 389 35 0 0 0 0 1 200 719 350 0 0 0 0 0 0 0 0 0 0 0 0 1 400 694 80 0 0 0 0 1 400 598 350 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 1 35 1173 80 0 0 0 0 1 200 709 350 0 0 0 0 1 350 1165 80 0 0 0 0 0 0 0 0 50 11,780 33,676 12,377 Constraints 11,780 <= 12,377 0 <= 1
Image of page 16
1 <= 1 0 <= 0 1 = 1
Image of page 17
Image of page 18

You've reached the end of your free preview.

Want to read all 18 pages?

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Stuck? We have tutors online 24/7 who can help you get unstuck.
A+ icon
Ask Expert Tutors You can ask You can ask You can ask (will expire )
Answers in as fast as 15 minutes
A+ icon
Ask Expert Tutors