Sale price 120800 adj 120000 adj 119500 adj 130800

Sale price $120,800 (+/- Adj) $120,000 (+/- Adj) $119,500 (+/- Adj) $130,800 (+/- Adj)
Location
(miles from
the golf
course
3 2 $ (800) 3 $ - 3 $ - 2 $(800.00)
Basement W/ W/ $ - W $ - W/O $ 500 W/ $ -
Size (Sq ft)
2,000 1,500
$ 10,000
1,500 $10,000 1,500 $ 10,000 2,000 $ -
Net
Adjustments
$ 9,200 $ 10,000 $ 10,500 $ (800)
Adjusted
Prices
$130,000 $130,000 $130,000 $130,000
Subject
Property
Comparable Sales
Comparable 1 Comparable 2 Comparable 3 Comparable 4

1) The estimated current value of the subject property is $153,740 assuming house price growth
rate is compounded.
5