Income statement for year ended revenues 58000

Info icon This preview shows pages 43–48. Sign up to view the full content.

View Full Document Right Arrow Icon
Income Statement For Year Ended December 31, 2011 Revenues .................................................. $58,000 Expenses ................................................. 30,000 Net income ................................................... $28,000 Problem 1-5B (15 minutes) ComEx Statement of Owner’s Equity For Year Ended December 31, 2011 C. Tex, Capital, Dec. 31, 2010 ...................... $ 49,000 Add: Investments by owner .............................. 0 Net income .................................................... 6,000 55,000 Less: Withdrawals by owner ........................ (8,000 ) C. Tex, Capital, Dec. 31, 2011 ....................... $47,000 Problem 1-6B (15 minutes) BuyRight Co. Statement of Cash Flows For Year Ended December 31, 2011 Cash used by operating activities ...................... $(4,000) Cash from investing activities ............................. 2,600 Cash from financing activities ............................. 2,800 Net increase in cash ............................................. $ 1,400 Cash, December 31, 2010 .................................... 1,300 Cash, December 31, 2011 .................................... $ 2,700 1-43
Image of page 43

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Chapter 01 - Accounting in Business Problem 1-7B (60 minutes) Parts 1 and 2 Assets = Liabilities + Equity Cash + Accounts Receivable + Office Supplies + Office Equipment + Building = Accounts Payable + Notes Payable + T.Moore, Capital - T.Moore, Withdrawals + Reve- nues - Expen- ses a. + $95,000 + $20,000 + $115,000 b. - 20,000 + $120,000 + $100,000 Bal. 75,000 + 20,000 + 120,000 = 100,000 + 115,000 c. - 20,000 + 20,000 Bal. 55,000 + 40,000 + 120,000 = 100,000 + 115,000 d. + $1,400 + 3,000 + $4,400 Bal. 55,000 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 e. - 400 - $ 400 Bal. 54,600 + 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 - 400 f. + $1,800 + $1,800 Bal. 54,600 + 1,800 + 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 + 1,800 - 400 g. + 2,000 + 2,000 Bal. 56,600 + 1,800 + 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 + 3,800 - 400 h - 5,000 - $5,000 Bal. 51,600 + 1,800 + 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 - 5,000 + 3,800 - 400 i + 1,800 - 1,800 Bal. 53,400 + 0 + 1,400 + 43,000 + 120,000 = 4,400 + 100,000 + 115,000 - 5,000 + 3,800 - 400 j - 2,000 - 2,000 Bal. 51,400 + 0 + 1,400 + 43,000 + 120,000 = 2,400 + 100,000 + 115,000 - 5,000 + 3,800 - 400 k - 2,000 - 2,000 Bal. $49,400 + $ 0 + $1,400 + $43,000 + $120,000 = $2,400 + $100,00 0 + $115,000 - $5,000 + $3,800 - $2,400 3. Tiana’s Solutions’ net income = $3,800 - $2,400 = $1,400 1-44
Image of page 44
Chapter 01 - Accounting in Business Problem 1-8B (60 minutes) Parts 1 and 2 Assets = Liabilities + Equity Date Cash + Accounts Receivable + Equipment = Accounts Payable + K. Stone, Capital K. Stone, Withdrawals + Revenues Expenses June 1 +$120,000 = + $120,000 2 4,500 = $4,500 4 + $2,400 = + $2,400 6 1,125 = 1,125 8 + 750 = + $ 750 14 + $6,300 = + 6,300 16 – 900 = 900 20 + 6,300 – 6,300 = 21 + 3,500 = + 3,500 24 + 825 = + 825 25 + 3,500 – 3,500 = 26 – 2,400 = - 2,400 28 – 900 = 900 29 – 2,000 = - $2,000 30 – 120 = 120 30 – 525 = 525 $118,080 + $ 825 + $2,400 = $ 0 + $120,000 - $2,000 + $11,375 $8,070 1-45
Image of page 45

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Chapter 01 - Accounting in Business Problem 1-8B (Continued) Part 3 KEN’S MAINTENANCE CO. Income Statement For Month Ended June 30 Revenues: Maintenance services revenue .......... $11,375 Expenses: Rent expense ..................................... $4,500 Salaries expense ................................ 1,800 Advertising expense .......................... 1,125 Utilities expense ................................. 525 Telephone expense ............................ 120 Total expenses ................................... 8,070 Net income .............................................. $ 3,305 KEN’S MAINTENANCE CO. Statement of Owner’s Equity For Month Ended June 30 K. Stone, Capital, June 1 ................................. $ 0 Plus: Investment by owner ............................ 120,000 Net income ............................................ 3,305 123,305 Less: Owner withdrawals ................................ (2,000 ) K. Stone, Capital, June 30 ............................... $121,305 1-46
Image of page 46
Chapter 01 - Accounting in Business Problem 1-8B (Concluded) KEN’S MAINTENANCE CO. Balance Sheet June 30 Assets Liabilities Cash $118,080 Accounts payable ............... $ 0 Accounts receivable... 825 Equity Equipment ................... 2,400 K. Stone, Capital .................. 121,305 Total assets ................ $121,305 Total liabilities and equity ... $121,305 KEN’S MAINTENANCE CO. Statement of Cash Flows For Month Ended June 30 Cash flows from operating activities: Cash received from customers .................................. $ 10,550 Cash paid for rent ....................................................... (4,500) Cash paid for advertising ........................................... (1,125) Cash paid for telephone ............................................. (120) Cash paid for utilities ................................................. (525) Cash paid to employees ............................................. (1,800) Net cash provided by operating activities ................. $ 2,480 Cash flows from investing activities: Purchase of equipment .............................................. (2,400) Net cash used by investing activities ........................ (2,400) Cash flows from financing activities: Cash investment by owner ......................................... 120,000 Cash withdrawal by owner ......................................... (2,000) Net cash provided by financing activities ................. 118,000 Net increase in cash ................................................... $118,080 Cash balance, June 1 ................................................. 0
Image of page 47

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 48
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern