The minimum annual rate of return after tax 14 Income tax rate federal and

The minimum annual rate of return after tax 14 income

This preview shows page 91 - 95 out of 217 pages.

The minimum annual rate of return (after-tax) 14% Income tax rate (federal and state) 40% Requirements 1. Show how you would handle the individual items in determining whether the co or convert it to a factory outlet. 2. After analyzing all relevant data, compute the net present value. Indicate which should be taken. Solution 1. NPV analysis worksheet (note: PV factors are calculated directly and are Tables 1 and 2): Item and Description PV a. After-tax rent foregone ($128,931) b. All are irrelevant c. Remodeling cost (capitalized) ($100,000) Depreciation tax savings (DDB method; @40%) $30,111 d. Investment in net working capital ($600,000) e. Recovery of net working capital $311,621 f. After-tax cash sales $1,853,864 After-tax cash perating expenses ($1,029,924) g. After-tax sales promotion cost, year 0 ($60,000) h. After-tax termination cost, year 5 ($15,581) NPV = $261,160 former that provides an automatic switch to the SL method when it is ad factory outlet. The NPV from converting the facility into a factory outlet is also b (see item b). Note: the advantage of using the VDB function in Excel, rather than the DDB f 2. The positive NPV, $261,160 , suggests that, compared to the leasing alternative
Image of page 91

Subscribe to view the full document.

nalysis of the best use of a warehouse the company owns. a year-to-year basis, for $5,000 per month. The warehouse's s likely to remain unchanged in the near future. The building et book value (NBV) is $7,500. Lewisville Company is . The remodeling will cost $100,000 and will be modest l be depreciated over the next five years using the double- e $600,000. This total is fully recoverable whenever ew highway. The company most likely would receive f depreciation, are: Sales, $900,000; Operating Expenses, pected to be $100,000. Non-recurring termination costs at desired is 14%. The company is in the 40% tax bracket. actors using the following formula, for i = 1, 5: e depreciation charges. ) The inventory and receivables
Image of page 92
ompany should continue to lease the space h course of action, based only on these data, therefore slightly different from those presented in Appendix C, CASH FLOWS IN YEAR (in '000s) 0 1 2 3 4 5 $36,000 $36,000 $36,000 $36,000 $36,000 ($100,000) $16,000 $9,600 $5,760 $4,320 $4,320 ($600,000) $600,000 $540,000 $540,000 $540,000 $540,000 $540,000 ($300,000) ($300,000) ($300,000) ($300,000) ($300,000) ($60,000) ($30,000) dvantageous to do so. better than the alternative of selling the warehouse for $200,000 function, is that there is a (default) option in the e, it is financially advantageous to convert the facility into a
Image of page 93

Subscribe to view the full document.

Exercise 12-44: Machine Replacement with Tax Considerations; Sprea Background A computer chip manufacturer spent $2,500,000 to develop a special-purpose m machine has been used for one year, and will be obsolete after an additional thre uses straight-line (SL) depreciation for this machine. At the beginning of the second year, a machine salesperson offers a new, vas machine. It will cost $2,000,000, willl reduce annual cash manufacturing costs fro $1,000,000, and will have zero disposal value at the end of three years. Manage use the double-declining-balance depreciation method for tax purposes for this m useful to use the VDB function in Excel to calculate depreciation charges.) The old machine's salvage value is $300,000 now and will be $50,000 three y no salvage value is provided in calculating straight-line (SL) depreciation for tax income-tax rate is 45%. The company desires to earn a minimum after-tax rate o
Image of page 94
Image of page 95
  • Spring '18

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes