The tax rate is 40 and the require Calculate the Net Present Value NPV of the

# The tax rate is 40 and the require calculate the net

This preview shows page 1 - 6 out of 8 pages.

project the equipment can be sold for \$100. The tax rate is 40% and the require Calculate the Net Present Value (NPV) of the project at a wacc of 10%. Calculate the project volatility. Copyright by Domingo Castelo Joaquin 2005, [email protected]
Historical Cost of Fixed Assets 600 600 Accumulated Depreciation 100 Ending Book Value 600 500 Salvage Value Ending Book Value Capital Gains Capital Gains Tax Salvage Value Captial Gains Tax Net Proceeds from Sale of Fixed Assets Year 0 Year 1 Notation: PV = Present value of remaining cash flows as of the end of year 0. NPV = Net present value. PV1 = Present value of remaining cash flows as of the end of year 1. CF1 = Free cash flow in year 1. LN(PV1+CF1) = Natural logarithm of (PV1+CF1).
Year 2 Year 3 4% 4% 50% 50% 3,122 3,250 1,561 1,625 65 70 100 100 1,396 1,455 558 582 838 873 100 100 38 (975) (180) 900 2,128 975 - 38 (975) uniformly distributed between rate that is normally distributed al variable costs are expected d in each year is expected to be incremental revenues in the nd growing by \$5 each year n plant and equipment. Plant zero value. At the end of the ed return is 10%.
600 600 200 300 400 300 100 300 (200) (80) 100 -80 180 Year 2 Year 3
Year 0 Year 1 Sales growth rate Variable Costs as % of Sales 50% Sales #ADDIN? Variable Cost #ADDIN?

#### You've reached the end of your free preview.

Want to read all 8 pages?

• Spring '17
• Depreciation, Generally Accepted Accounting Principles, ADDIN

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern