10700 11150 10843 gross profit 12600 12150 12457

Info iconThis preview shows pages 8–12. Sign up to view the full content.

View Full Document Right Arrow Icon
10,700 11,150 10,843 Gross profit 12,600 12,150 12,457 Operating expenses: Administrative 4,500 4,500 4,500 Selling 5,300 5,300 5,300 Total expenses 9,800 9,800 9,800 Income before taxes 2,800 2,350 2,657 Income tax expense 840 705 797 Net income 1,960 $ 1,645 $ 1,860 $ Ending Inventory 1,950 $ 1,500 $ 1,807 $ Notice that, when costs are increasing, gross profit, net income and income taxes are lowest under LIFO, highest under FIFO, and somewhere in the middle under average cost. Also, Ending Inventory is lowest under LIFO, highest under FIFO, and somewhere in the middle under average cost.
Background image of page 8

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
8-9 Perpetual Inventory Perpetual Inventory FIFO FIFO + Example – Cost Flow Assumptions June 15 Sale Cost of Goods Sold 200 @ $10 2,000 $ 300 @ $12 3,600 $ 5,600 $ Ending Inventory 100 @ $12 1,200 $ June 27 Sale Cost of Goods Sold 100 @ $12 1,200 $ 300 @ $13 3,900 $ 5,100 $ Ending Inventory 150 @ $13 1,950 $ Total Cost of Goods Sold for June = $5,600 + $5,100 = $10,700 FIFO Cost of Goods Sold and Ending Inventory are the same under the Perpetual and Periodic Systems.
Background image of page 9
8-10 Perpetual Inventory Perpetual Inventory LIFO LIFO + Example – Cost Flow Assumptions June 15 Sale Cost of Goods Sold 400 @ $12 4,800 $ 100 @ $10 1,000 $ 5,800 $ Ending Inventory 100 @ $10 1,000 $ June 27 Sale Cost of Goods Sold 400 @ $13 5,200 $ 5,200 $ Ending Inventory [email protected] 650 $ 100 @ $10 1,000 $ 1,650 $ Total Cost of Goods Sold for June = $5,800 + $5,200 = $11,000 LIFO Cost of Goods Sold and Ending Inventory are NOT the same under the Perpetual and Periodic Systems.
Background image of page 10

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
June 15 Sale Goods Available 200 @ $10 2,000 $ 400 @ $12 4,800 $ 6,800 $ Average Cost/unit $6,800 / 600 11.33 $ COGS (500 * 11.3333) 5,667 $ Ending Inventory 1,133 $ Perpetual Inventory Perpetual Inventory Moving Average Moving Average + Example – Cost Flow Assumptions June 27 Sale Goods Available 450 @ $13 5,850 $ 100 @ $11.33 1,133 $ 6,983 $ Average Cost/Unit = $6,983 / 550 12.70 $ COGS (400 * 12.696363) 5,079 $ Ending Inventory 1,904 $ A new average cost per unit is determined after each purchase. Total Cost of Goods Sold for June = $5,667 + $5,079 = $10,746
Background image of page 11
Image of page 12
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

Page8 / 19

10700 11150 10843 Gross profit 12600 12150 12457 Operating...

This preview shows document pages 8 - 12. Sign up to view the full document.

View Full Document Right Arrow Icon
Ask a homework question - tutors are online