Total expenses 9800 9800 9800 income before taxes

Info icon This preview shows pages 8–13. Sign up to view the full content.

View Full Document Right Arrow Icon
Total expenses 9,800 9,800 9,800 Income before taxes 2,800 2,350 2,657 Income tax expense 840 705 797 Net income 1,960 $ 1,645 $ 1,860 $ Ending Inventory 1,950 $ 1,500 $ 1,807 $ Notice that, when costs are increasing, gross profit, net income and income taxes are lowest under LIFO, highest under FIFO, and somewhere in the middle under average cost. Also, Ending Inventory is lowest under LIFO, highest under FIFO, and somewhere in the middle under average cost.
Image of page 8

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
8-9 Perpetual Inventory Perpetual Inventory FIFO FIFO + Example – Cost Flow Assumptions June 15 Sale Cost of Goods Sold 200 @ $10 2,000 $ 300 @ $12 3,600 $ 5,600 $ Ending Inventory 100 @ $12 1,200 $ June 27 Sale Cost of Goods Sold 100 @ $12 1,200 $ 300 @ $13 3,900 $ 5,100 $ Ending Inventory 150 @ $13 1,950 $ Total Cost of Goods Sold for June = $5,600 + $5,100 = $10,700 FIFO Cost of Goods Sold and Ending Inventory are the same under the Perpetual and Periodic Systems.
Image of page 9
8-10 Perpetual Inventory Perpetual Inventory LIFO LIFO + Example – Cost Flow Assumptions June 15 Sale Cost of Goods Sold 400 @ $12 4,800 $ 100 @ $10 1,000 $ 5,800 $ Ending Inventory 100 @ $10 1,000 $ June 27 Sale Cost of Goods Sold 400 @ $13 5,200 $ 5,200 $ Ending Inventory [email protected] 650 $ 100 @ $10 1,000 $ 1,650 $ Total Cost of Goods Sold for June = $5,800 + $5,200 = $11,000 LIFO Cost of Goods Sold and Ending Inventory are NOT the same under the Perpetual and Periodic Systems.
Image of page 10

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
8-11 June 15 Sale Goods Available 200 @ $10 2,000 $ 400 @ $12 4,800 $ 6,800 $ Average Cost/unit $6,800 / 600 11.33 $ COGS (500 * 11.3333) 5,667 $ Ending Inventory 1,133 $ Perpetual Inventory Perpetual Inventory Moving Average Moving Average + Example – Cost Flow Assumptions June 27 Sale Goods Available 450 @ $13 5,850 $ 100 @ $11.33 1,133 $ 6,983 $ Average Cost/Unit = $6,983 / 550 12.70 $ COGS (400 * 12.696363) 5,079 $ Ending Inventory 1,904 $ A new average cost per unit is determined after each purchase. Total Cost of Goods Sold for June = $5,667 + $5,079 = $10,746
Image of page 11
8-12 Financial Statement Summary – Perpetual Method FIFO LIFO Average Sales 23,300 $ 23,300 $ 23,300 $ Cost of goods sold 10,700 11,000 10,746 Gross profit 12,600 12,300 12,554 Operating expenses: Administrative 4,500 4,500 4,500 Selling 5,300 5,300 5,300 Total expenses 9,800 9,800 9,800 Income before taxes 2,800 2,500 2,754 Income tax expense 840 750 826 Net income 1,960 $ 1,750 $ 1,928 $ Ending Inventory 1,950 $ 1,650 $ 1,904 $ Notice that, when costs are increasing, gross profit, net income and income taxes are lowest under LIFO, highest under FIFO, and somewhere in the middle under average cost.
Image of page 12

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
Image of page 13
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern