Celldata cell ssstyleids65data

Info icon This preview shows pages 38–40. Sign up to view the full content.

View Full Document Right Arrow Icon
<Cell><Data ss:Type="String">NOPLAT</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">78939300</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">113306900</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Tax Expense</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-29419000</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-39227000</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Tax Shield</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">506700</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">542100</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Tax on EBIT</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-29925700</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-39769100</Data></Cell> </Row> <Row ss:AutoFitHeight="0">
Image of page 38

Info iconThis preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
9d08d3aa8d08e21b1d66c43f596dd7ec594f6219 Page 39 <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">NOPLAT</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">78939300</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">113306900</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Depreciation</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">18144000</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">25414000</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Gross Cash Flow</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">97150300</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">136381700</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Gross Investment</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-69154000</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">-67134000</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Free Cash Flow</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">27996300</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">69247700</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Total Current Debtors</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">47646000</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">83825000</Data></Cell> </Row> <Row ss:AutoFitHeight="0"> <Cell><Data ss:Type="String">DMP</Data></Cell> <Cell><Data ss:Type="String">Domino's Pizza Enterprises Limited</Data></Cell> <Cell><Data ss:Type="String">Prepayments</Data></Cell> <Cell ss:StyleID="s65"><Data ss:Type="Number">7189000</Data></Cell>
Image of page 39
Image of page 40
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern