Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 2 Subproblems: 0
Solver Options
Max Time Unlimited,
Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative
Objective Cell (Max)
Cell
Name
Original Value
Final Value
$E$24
profit contribution Total Profit
$
651,218.50 $
651,221.43
Variable Cells
Cell
Name
Original Value
Final Value
Integer
$B$22
number produced small
16157 16157.1428571 Contin
$C$22
number produced medium
6200
6200 Contin
$D$22
number produced large
2600
2600 Contin
Constraints
Cell
Name
Cell Value
Formula
Status
Slack
$E$18
bending/forming available time
12882.86 $E$18<=$E$9
Not Binding
10517.142857
$E$19
welding available time
19014.29 $E$19<=$E$10
Not Binding
4385.7142857
$E$20
painting available time
46800.00 $E$20<=$E$11 Binding
0
$B$22
number produced small
16157.1428571 $B$22<=$B$6
Not Binding
4842.8571429
$B$22
number produced small
16157.1428571 $B$22>=$B$5
Not Binding
2157.1428571
$C$22
number produced medium
6200 $C$22<=$C$6
Not Binding
6300
$C$22
number produced medium
6200 $C$22>=$C$5
Binding
0
$D$22
number produced large
2600 $D$22<=$D$6
Not Binding
1600
$D$22
number produced large
2600 $D$22>=$D$5
Binding
0

Microsoft Excel 16.0 Sensitivity Report
Worksheet: [Jesus Moreno.xlsx]Klein Industries
Report Created: 2/23/2020 8:54:04 PM
Variable Cells
Final
Reduced
Objective
Allowable
Cell
Name
Value
Cost
Coefficient
Increase
$B$22
number produced small
16157.142857
0
20.5
1E+030
$C$22
number produced medium
6200
0
34 4.0714285714
$D$22
number produced large
2600
0
42 3.3928571429
Constraints
Final
Shadow
Constraint
Allowable
Cell
Name
Value
Price
R.H. Side
Increase
$B$26
auxillary variable small
16157.142857
0
21000
1E+030
$B$26
auxillary variable small
16157.142857
0
14000 2157.1428571
$C$26
auxillary variable medium
6200
0
12500
1E+030
$C$26
auxillary variable medium
6200 -4.0714285714
6200 1161.5384615
$D$26


You've reached the end of your free preview.
Want to read all 12 pages?
- Fall '13
- Gerald
- English-language films, Klein Industries, 1E