Realized gain on sale of equipment downstream sales through depreciation P

Realized gain on sale of equipment downstream sales

This preview shows page 3 - 6 out of 102 pages.

Realized gain on sale of equipment (downstream sales) through depreciation 0 P Company’s realized net income from separate operations…….….. P3,270,000 S Company’s net income from own operations…………………………………. P820,000 Realized gain on sale of equipment (upstream sales) through depreciation 25,000 S Company’s realized net income from separate operations…….….. P 845,000 845,000 Total P4,115,000 Less: Non-controlling Interest in Net Income* * P 169,000 Amortization of allocated excess…………………… 0 169,000 Controlling Interest in Consolidated Net Income or Profit attributable to equity holders of parent………….. P3,946,000 Add: Non-controlling Interest in Net Income (NCINI) _169,000 Consolidated Net Income for 20x5 P4,115,000 **Non-controlling Interest in Net Income (NCINI) for 20x5 S Company’s net income of Subsidiary Company from its own operations (Reported net income of S Company) P 820,000 Realized gain on sale of equipment (upstream sales) through depreciation 25,000 S Company’s realized net income from separate operations……… P 845,000 Less: Amortization of allocated excess 0 P845,000
Image of page 3

Subscribe to view the full document.

Multiplied by: Non-controlling interest % .......... 20% Non-controlling Interest in Net Income (NCINI) – partial goodwill P 169,000 1/1/20x4: Selling price of equipment P 740,000 Less: BV of equipment Cost P1,280,000 Less: Accumulated depreciation: P1,280,000 / 8 years x 4 years* 640,000 640,000 Unrealized gain on sales – 1/1/20x4 P 100,000 Realized gain – depreciation: P100,000 / 4 years P 25,000 *the original life is 8 years as of 1/1/20x3, since the remaining life as of 1/1/20x4 in only 4 years, for purposes of computing the accumulated depreciation to determine the gain on sale, the difference of 4 years is presumed to be expired. Controlling Interest in Consolidated Net Income: Prince Company’s income from its independent operations P3,270,000 Plus profit on intercompany sale of equipment considered to be realized through depreciation in 2014 25,000 P3,295,000 Reported net income of S Company P820,000 × .8 Prince Company’s share thereof 656,000 Controlling Interest in Consolidated net income P3,951,000 Noncontrolling Interest Calculation: Reported income of S Company P820,000 Noncontrolling interest in S Company (.20 × 820,000) P164,000 NCI-CNI P 164,000 CI-CNI 3,951,000 CNI P4,115,000 or, Consolidated Net Income for 20x5 P Company’s net income from own/separate operations…………. P3,270,000 Realized gain on sale of equipment (downstream sales) through depreciation ____25,00 0 P Company’s realized net income from separate operations…….….. P3,295,000 S Company’s net income from own operations…………………………………. P 820,000 Realized gain on sale of equipment (upstream sales) through depreciation* 0 S Company’s realized net income from separate operations*…….….. P 820,000 820,000 Total P4,115,000 Less: Amortization of allocated excess…………………… 0 Consolidated Net Income for 20x5 P4,115,000 Less: Non-controlling Interest in Net Income* * 164,000
Image of page 4
Controlling Interest in Consolidated Net Income or Profit attributable to equity holders of parent – 20x5………….. P3,951,000 Or, alternatively Consolidated Net Income for 20x5 P Company’s net income from own/separate operations…………. P3,270,000
Image of page 5

Subscribe to view the full document.

Image of page 6
  • Spring '16

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern

Ask Expert Tutors You can ask You can ask ( soon) You can ask (will expire )
Answers in as fast as 15 minutes