What was the cash coverage ratio for the year Cash Coverage ratio

# What was the cash coverage ratio for the year cash

This preview shows page 4 - 6 out of 6 pages.

What was the cash coverage ratio for the year? Cash Coverage ratio = EBITDA/interest Net Sales - COGS - SG&A EBITDA - Depr/ Amort EBIT - Interest expense EBT - Taxes EAT or NI NI = (1 – t)EBT EBT = \$13,168 / (1 – 0.34) = \$19,951.52 EBIT = EBT + Interest paid = \$19,951.52 + 3,605 = \$23,556.52 EBITD = EBIT + Depreciation = \$23,556.52 + 2,382 = \$25,938.52 Cash coverage ratio = EBITD / Interest = \$25,938.52 / \$3,605 = 7.20 times 7 Calculate Short-term solvency ratios Calculate Asset utilization ratios Calculate Long-term solvency ratios Calculate Profitability ratios #5:
8 9 Find the following financial ratios for Smolira Golf Corp. (use year-end figures rather than average values where appropriate):
10 Short-term solvency ratios: Current ratio = Current assets / Current liabilities Current ratio 2008 = \$56,260 / \$38,963 = 1.44 times Current ratio 2009 = \$60,550 / \$43,235 = 1.40 times Quick ratio = (Current assets – Inventory) / Current liabilities Quick ratio 2008 = (\$56,260 – 23,084) / \$38,963 = 0.85 times Quick ratio 2009 = (\$60,550 – 24,650) / \$43,235 = 0.83 times Cash ratio = Cash / Current liabilities Cash ratio 2008 = \$21,860 / \$38,963 = 0.56 times Cash ratio 2009 = \$22,050 / \$43,235 = 0.51 times Asset utilization ratios: 2009 Total asset turnover = Sales / Total assets Total asset turnover = \$305,830 / \$321,075 = 0.95 times Inventory turnover = Cost of goods sold / Inventory Inventory turnover = \$210,935 / \$24,650 = 8.56 times Receivables turnover= Sales / Accounts receivable Receivables turnover = \$305,830 / \$13,850 = 22.08 times 11 Long-term solvency ratios: Total debt ratio = (Total assets – Total equity) / Total assets Total debt ratio 2008 = (\$290,328 – 176,365) / \$290,328 = 0.39 Total debt ratio 2009 = (\$321,075 – 192,840) / \$321,075 = 0.40 Debt-equity ratio = Total debt / Total equity Debt-equity ratio 2008 = (\$38,963 + 75,000) / \$176,365 = 0.65 Debt-equity ratio 2009 = (\$43,235 + 85,000) / \$192,840 = 0.66 Equity multiplier = 1 + D/E Equity multiplier 2008 = 1 + 0.65 = 1.65 Equity multiplier 2009 = 1 + 0.66 = 1.66 Times interest earned = EBIT / Interest Times interest earned = \$68,045 / \$11,930 = 5.70 times Cash coverage ratio = (EBIT + Depreciation) / Interest Cash coverage ratio = (\$68,045 + 26,850) / \$11,930 = 7.95 times Profitability ratios: 2009 Profit margin = Net income / Sales Profit margin = \$36,475 / \$305,830 = 0.1193 or 11.93% Return on assets = Net income / Total assets Return on assets = \$36,475 / \$321,075 = 0.1136 or 11.36% Return on equity = Net income / Total equity Return on equity = \$36,475 / \$192,840 = 0.1891 or 18.91%

#### You've reached the end of your free preview.

Want to read all 6 pages?

• Winter '14
• Ratio, Financial Ratio, TA

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern