Solution Surname4 Net operating Profit after Taxes NOPAT Earnings before

# Solution surname4 net operating profit after taxes

• 8

This preview shows page 3 - 7 out of 8 pages.

Solution
Surname4 Net operating Profit after Taxes (NOPAT) =Earnings before Interest and Taxes (EBIT) (1 - TAX RATE) Net operating Profit after Taxes (NOPAT 2018) = \$8720 (1 - 0.4) = \$5,232. Net operating Profit after Taxes 2017= \$62,730. Free Cash Flow = Net operating Profit after Taxes (NOPAT) - Net Investment In Capital = \$ - (\$118, 816 - \$5, 69,300) = \$5232- \$5, 59,516 = -\$554,284 Question 6: Calculate Computron’s return on invested capital. Computron has a 10% cost of capital (WACC). Do you think Computron’s growth added value? Solution Return on invested capital ROIC = Net operating Profit after Taxes / Total Net Operating Capital. ROIC in 2018 = \$5232 / \$1, 128,816 = 0.5%. ROIC in the previous year 2017 = 11. 0%. The received ROIC of 0.5% is seen to be a lower than the WACC of 10%. Concerning Investors, it is indisputable that they did not get the required return. Increased growth has an impact of causing a negative Free Cash Flow due to capital investments. It is therefore okay when ROIC >
Surname5 WACC. For instance, home depot has an increased growth, negative free cash flow and high return on invested capital.. Question 7: Jamison also has asked you to estimate Computron's EVA. She estimates that the after-tax cost of capital was 10 percent in both years. Solution : Economic Value added (EVA) = Net operating Profit after Taxes (NOPAT)- (weighted Average Cost of Capital (WACC)(Capital). Economic Value added (EVA in 2018) = \$5,232 - (0.1)(\$ 1,128,816) = \$5,232 - \$1, 128, 81.5 = -\$107649.5 Economic Value added (EVA in 2017)= \$62,730- (0.10)(\$569,300) = \$62730 - \$57 = \$62673. Question 8: What happened to Computron's market value added (MVA)? Solution Computron's market value added (MVA) = market value of the firm - book value of the firm.
Surname6 Market value is computed as ; (shares of stock)(price per share) + value of debt. Book Value = Total Common Equity + Value of Debt. In cases wherein, the market value of the debt is almost equal to the book value debt, then the market value is claimed to be the difference between the market value of equity and the book value of equity. Ultimately, an assumption is made on that the market value of debt equals book

#### You've reached the end of your free preview.

Want to read all 8 pages?

• Spring '17
• Dr. Hassan
• Generally Accepted Accounting Principles

### What students are saying

• As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

Kiran Temple University Fox School of Business ‘17, Course Hero Intern

• I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

Dana University of Pennsylvania ‘17, Course Hero Intern

• The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

Jill Tulane University ‘16, Course Hero Intern