FINANCIAL ACCOUNTING
Contact:
0707 737 890
Page 119
Solution
i. Bad debts account for the three years
Bad debts account
Sh.
31.12.2013 Debtors
656,000
31.12.2014 Debtors
1,805,000
31.12.2015 Debtor
3,847,000
Sh.
31.12.2013 Profit and loss
656,000
31.12.2014 Profit and loss
1,805,000
31.12.2015 Profit and loss
3,847,000
ii. Provision for bad and doubtful debts for the years 2013, 2014 and 2015
Year
Debtors at year end
Provision for bad and doubtful debts
2013
2014
2015
22,000,000
40,000,000
60,000,000
5%x22,000,000 =1,100,000
7%x40,000,000=2,800,000
6%x60,000,000=3,600,000
Bad debts account
Sh.
31.12.2013 balance c/d
1,100,000
31.12.2014 balance c/d
2,800,000
-
2,800,000
31.12.2015 balance c/d
3,847,000
-
3,600,000
Sh.
31.12.2013 Profit and loss
1,100,000
1.1.2014 balance b/d
1,100,000
31.12.2014 P&L (Bal. figu)
1,700,000
2,800,000
1.12015
Balance b/d
2,800,000
31.12.2015 P&L (Bal. figu)
800,000
3,600,000
iii. The balance sheet extracts for the years 2013, 2014 and 2015.
Sh.
Sh.
31.12.2013 Debtors
Less Provisions for doubtful debts
31.12.2014 Debtors
Less Provisions for doubtful debts
31.12.2014 Debtors
Less Provisions for doubtful debts
22,000,000
(1,100,000)
40,000,000
(2,800,000)
60,000,000
(3,600,000)
20,900,000
37,200,000
56,400,000
