Task 5 ev 40x05 20 pv 20 cv ev ac 20 30 10 sv ev pv

Info icon This preview shows pages 2–6. Sign up to view the full content.

View Full Document Right Arrow Icon
Task 5: EV = (40X0.5) = 20 PV = 20 CV = EV-AC = 20 - 30 = -10, SV = EV-PV = 20-20 = 0. Task 6: EV = (60X0.5) = 30 PV = 40 CV = EV-AC = 30 - 40 = -10, SV = EV-PV = 30-40 = -10. Status Report: Ending Period 12 ($00) Task % Complete EV AC PV CV SV 1 Finished 8 10 8 -2 0 2 Finished 40 50 40 -10 0 3 Finished 30 40 30 -10 0 4 Finished 20 40 20 -20 0 5 50% 20 30 20 -10 0 6 50% 30 40 40 -10 -10 Cumulative 148 210 158 -62 -10 Based on the above tables and the following formulas the table can be filled. 2
Image of page 2

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
HW 9 IE5411 Sunny Ahmed SPI = EV/PV CPI = EV/AC PCIB = EV/BAC Period SPI CPI PCIB 2 1 1 0.016 4 1 0.8 0.032 6 0.74 0.76 0.113 8 0.52 0.69 0.153 10 0.83 0.73 0.363 12 0.94 0.71 0.60 The following plot shows EV, AC and PV plotted on the summary graph. 3
Image of page 3
HW 9 IE5411 Sunny Ahmed The following plot shows SPI, CPI and PCIB plotted on the index graph. EAC f = BAC / CPI = 248/0.7047 = 352 or EAC f = AC + ETC f = AC + (BAC -EV)/(EV/AC) = 210 + (248-148)/(148/210) = 210 + 142 = 352. VAC re = BAC - EAC f = 248 - 352 = -104 Therefore forecast estimate at completion of the project shows that it will be $10400 over budget At the end of week 12 the project is (0.6/100%) 60% completed with $6200 over budget. If the project continues to get $0.71 worth of work for each dollar spent the project will be $10,400 over budget. Negative variance of cost and schedule suggests that they are over cost and behind schedule with this project which is certainly not desirable. 4
Image of page 4

Info icon This preview has intentionally blurred sections. Sign up to view the full version.

View Full Document Right Arrow Icon
HW 9 IE5411 Sunny Ahmed Additional Estimate: Updated Baseline: Updated Information Actual Cost by Time Period Revised Cost Estimate to Complete 2 4 6 8 10 12 14 16 18 20 22 Task s DU R Tot PV 1 4 8 4 6 2 8 40 15 5 10 20 3 6 30 12 13 15 4 4 20 20 20 5 4 40 30 10 6 8 60 24 16 10 10 7 4 20 10 10 8 4 30 20 10 Total Cost 4 6 27 18 69 86 20 20 10 20 10 Cumulative Cost 4 10 37 55 124 210 230 250 260 280 290 AC 12 = 210. ETC re = 90 EAC re = 210 +90 = 310 VAC re = BAC - EAC re = 248-310 = -62. Therefore revised estimate at completion of the project shows that it will be $6200 over budget. One thing to note is Task 6 was supposed to be followed after Task 4 but at one point they were started simultaneously.
Image of page 5
Image of page 6
This is the end of the preview. Sign up to access the rest of the document.

{[ snackBarMessage ]}

What students are saying

  • Left Quote Icon

    As a current student on this bumpy collegiate pathway, I stumbled upon Course Hero, where I can find study resources for nearly all my courses, get online help from tutors 24/7, and even share my old projects, papers, and lecture notes with other students.

    Student Picture

    Kiran Temple University Fox School of Business ‘17, Course Hero Intern

  • Left Quote Icon

    I cannot even describe how much Course Hero helped me this summer. It’s truly become something I can always rely on and help me. In the end, I was not only able to survive summer classes, but I was able to thrive thanks to Course Hero.

    Student Picture

    Dana University of Pennsylvania ‘17, Course Hero Intern

  • Left Quote Icon

    The ability to access any university’s resources through Course Hero proved invaluable in my case. I was behind on Tulane coursework and actually used UCLA’s materials to help me move forward and get everything together on time.

    Student Picture

    Jill Tulane University ‘16, Course Hero Intern