Swamp Sands current dividend is 17 per share Analysts expect the firms growth

Swamp sands current dividend is 17 per share analysts

This preview shows page 56 - 59 out of 87 pages.

Swamp & Sand's current dividend is $1.7 per share. Analysts expect the firm's growth rate of 2% pe continue indefinitely. The current stock price is 41.7 . Calculate the required return on equity for th Webster Global Services has a Debt-to-Equity Ratio of 0.5. What is the percentage of capital that is debt? Webster Global Parnters (WGP) is evaluating an investment in Pulang, SA., a distributor of home appliances. As with any venture capitalist, they seek to sell out after 5 years. WGP estimates a
Image of page 56
Enter answer as ##.#, to one decimal point. Do not discount Time 5 years required rate of return 9.40% Long term growth rate 4.90% Free cash flow in year 5 $137 Terminal Value = Final Project Year Cash Flow x (1 + Long-term cash flow growth rate) / (Discount rate - long-te Terminal Value 3193.6222222222 CF*(1+g) / (k-g) Enter as ##.#% without the % sign. Risk Free Rate 3 Beta 2.8 Expected Market Return 2 Required Rate of Return = RFR + Beta *market risk premium 8.6 Re = Rf + B * MRP Enter answer as ##.#, to one decimal point. Do not add zeros for millions. Free Cash Flow Multiple 8.7 Free Cash Flow in the 5th year $130 Terminal Value of Project FCF multiple x FCF in last year $1,131.0 P/E Ratios 0.5 5/10 ie for every $10 of equity capital the company has $5 of debt capital Equity Capital 20.00% Debt-to-Equity / (Debt-to-Equity + 1)= Debt % 100 - Debt% = Equity % Market Rate of Return 7.20% Risk Free Rate 2.10% Market Risk Premium 5.10% appliances. As with any venture capitalist, they seek to sell out after 5 years. WGP estimates a required rate of return of 9.4%. After five years the growth rate is project to be 4.9% per year. Free cash flow in year 5 is expected to be $137 million. Pulang is expected to be sold at its terminal value. Calculate the terminal value. Your firm's beta is 0.8, comparable T-bond rates are 3, and the market risk premium is 2. Calculate the required return on your stock. Webster Global Partners (WGP) is evaluating an investment in MiCasa, SA., a distributor of home appliances. As with any venture capitalist, they seek to sell out after 5 years. WGP estimates a free cash flow multiple of 8.7. Free cash flow in year 5 is expected to be $130 million. MiCasa, S.A. is expected to be sold at its terminal value. Calculate the terminal value using the multiple method. Webster Global Services has a Debt-to-Equity Ratio of 0.5. What is the percentage of capital that is equity? Grokster Investment analysts have determined the market rate of return to be 7.2%. In evaluating investments over a 20 year time horizon, they use the 20 year T-Bond rate as the risk-free rate which is currently 2.1%. In order to evaluate investments, calculate the Market Risk Premium (MRP).
Image of page 57
Debt 40 Equity 40 100% % Debt = Debt / Assets Since Assets = Debt + Equity. % Debt = Debt / (Debt + Equity) Debt 78 Equity 88 Debt to Equity 88.64% Assets = Debt + Equity % Equity = Equity / Assets % Equity = (Debt + Equity) BL = BU*[1+(1-T)*(D/E)] BL = BU*[1+(1-T)*(D/E)] BU 1.5 St. Louis Brewing Co. has an unleve D/E 0.7 they want to add debt until their de Tax Rate 20% BL = BU*[1+(1-T)*(D/E)] 2.34 Swamp and Sand Industries has outstanding debt of 40and equity of 40. Calculate the debt as a percentage of total assets.
Image of page 58
Image of page 59

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture