You have been asked to estimate the market value of an apartment complex that

You have been asked to estimate the market value of

This preview shows page 5 - 7 out of 9 pages.

6.You have been asked to estimate the market value of an apartment complex that is producing annual net operating income of $44,500. Four highly similar and competitive apartment properties within two blocks of the subject property have sold in the past three months. All four offer essentially the same amenities and services as the subject. All were open-market transactions with similar terms of sale. All were financed with 30-year fixed-rate mortgages using 70 percent debt and 30 percent equity. The sale prices and estimated first-year net operating incomes were as follows:Comparable 1: Sale price $500,000; NOI $55,000Comparable 2: Sale price $420,000; NOI $50,400Comparable 3: Sale price $475,000; NOI $53,400Comparable 4: Sale price $600,000; NOI $69,000What is the indicated value of the subject property using direct capitalization? 5
Image of page 5
7.You are estimating the value of a small office building. Suppose the estimated NOI for the first year of operations is $100,000.a. If you expect that NOI will remain constant at $100,000 over the next 50 years and that the office building will have no value at the end of 50 years, what is the present value of the building assuming a 12.2% discount rate? If you pay this amount, what is the indicated initial cap rate? b. If you expect that NOI will remain constant at $100,000 forever, what is the value of the building assuming a 12.2% discount rate? If you pay this amount, what is the indicated initial cap rate? c. If you expect the initial $100,000 NOI will grow forever at a 3% annual rate, what is the value of the building assuming a 12.2% discount rate? If you pay this amount, what is the indicated initial cap rate?
Image of page 6
Image of page 7

You've reached the end of your free preview.

Want to read all 9 pages?

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture

  • Left Quote Icon

    Student Picture