Bonds Sold at a Discount
The premium or discount on bonds and their subsequent amortization improves revenue and expense matching and spreads out these large differences in sale price over the life of the bond. For example, the town of Blue sold Series A bonds with a face amount of $50,000,000 and a stated rate of interest of 10% at 97. The bonds will mature in 30 years and pay the stated rate of interest semiannually (twice a year). These bonds would sell at 97% of face value, or $48,500,000. The difference of $1,500,000 is the discount on bonds payable. It is clear that the market rate of interest is greater than the stated rate of 10%, so buyers are only willing to pay less than full price.
An entry, to recognize this bond issuance on the town of Blue's books, is made with an assumption that the bond issue was on January 1.
Bond Sold at Discount Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
1/1/2018 | Cash | $48,500,000 | |
Discount on Bonds Payable | $1,500,000 | ||
Bonds Payable | $50,000,000 |
Discount Amortization Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
6/30/2018 | Interest Expense (to balance) | $2,525,000 | |
*Discount on Bonds Payable | $25,000 | ||
Cash | $2,500,000 |
1,500,000 in total discount divided by 30 years and then multiplied by 6 out of 12 months
This process would continue through the end of the life of the bonds unless the bonds are retired (redeemed) early. Assume that after only 10 years, the town of Blue decides to retire the bonds. This is commonly done if better financing possibilities become available or market interest rates change. After 10 years, the original $1,500,000 discount would have been reduced by one third, since 10 of 30 years would have passed. The unamortized discount would be $1,000,000. The carrying amount of the bonds, that is, the face amount less any unamortized discount (or plus unamortized premium), would be $49,000,000. Notice that for bond discounts, the carrying amount of the bonds approaches the face amount as the bond is amortized.
To recognize the bond retirement, several things must be done:
1) Ensure amortization entries are up to date.
2) Remove the face value of the bonds from the books.
3) Remove any unamortized discount from the books.
4) Recognize any cash given up to retire the bonds.
5) Account for any other differences in order to balance the books.
The town of Blue now has the amortization entries up to date and has redeemed the bonds with cash. It would make an entry to retire the bonds.
Bond Retirement Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
12/31 of year 10 | Bonds Payable | $50,000,000 | |
Discount on Bonds Payable | $1,000,000 | ||
Cash | $49,000,000 |
Bonds Sold at Premium Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
1/1/2018 | Cash | $51,500,000 | |
Premium on Bonds Payable | $1,500,000 | ||
Bonds Payable | $50,000,000 |
Premium Amortization Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
6/30/2018 | Interest Expense (to balance) | $2,475,000 | |
*Premium on Bonds Payable | $25,000 | ||
Cash | $2,500,000 |
*1,500,000 in total premium divided by 30 years and then multiplied by 6 out of 12 months
Early Retirement of Bonds Sold at a Premium Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
12/31 of year 10 | Bonds Payable | $50,000,000 | |
Premium on Bonds Payable | $1,000,000 | ||
Cash | $51,000,000 |
Bonds Sold at Face Amount
Selling bonds with a stated rate above market yields a premium, and selling below yields a discount. However, if bonds are sold with the same rate as market, they are sold at face amount, with no discount or premium. Assume that the town of Blue sold its bonds with a face amount of $50,000,000 at 100, a stated rate of 10% (which is also what the market is currently yielding). These bonds would sell at 100% of face value, or $50,000,000.
In this example, the entry to recognize this issuance on the town of Blue's books is made, assuming the sale was on January 1.
Bonds Sold at Face Value Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
1/1/2018 | Cash | $50,000,000 | |
Bonds Payable | $50,000,000 |
Bond Interest with No Discount or Premium Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
6/30/2018 | Interest Expense | $2,500,000 | |
Cash | $2,500,000 |
Retire Bonds Issued at Face Value Journal Entry
Date | Account | Debit | Credit |
---|---|---|---|
12/31 of year 10 | Bonds Payable | $50,000,000 | |
Cash | $50,000,000 |