Calculations and Journal Entries for Gain on Realization
A liquidation of a partnership is the process of paying off liabilities, selling assets, and distributing remaining cash and assets to partners during a dissolution of the partnership. A liquidation occurs when a partnership business goes out of business. Upon closure, the day-to-day operations of the business are discontinued, and the accounts should be adjusted and then closed. A realization is the first step in the liquidation of a partnership when the assets of the partnership are sold for cash.
The steps in the liquidation process are:
1. Sale of assets (realization)
2. Division of gains or losses
3. Payment of liabilities
4. Distribution to partners
To illustrate, the noncash assets of ABC Company are carried on the balance sheet at $65,000. Partners Andy, Samantha, and Kim sell these noncash assets for $75,000, creating a gain of $10,000 ($75,000 – $65,000). Andy, Samantha, and Kim's income-sharing ratio is 2:2:1. They each currently have $25,000 in their capital accounts, and the cash balance is $15,000.
Step 1: Sale of Assets—$75,000 including a gain of $10,000 ($65,000 + $10,000)
Step 2: Division of Gains
Andy | $4,000 ($10,000 40%) |
Samantha | $4,000 ($10,000 40%) |
Kim | $2,000 ($10,000 20%) |
Step 3: Payment of Liabilities—$5,000
Step 4: Distribution to Partners—The remaining $85,000 cash is distributed to the partners according to their capital balances.
Distribution of Cash after Gains to Partners
A. Potts | S. Stevenson | K. Foxx | Total | |
---|---|---|---|---|
Capital before liquidation | $25,000 | $25,000 | $25,000 | $75,000 |
Distribution of gains | $4,000 | $4,000 | $2,000 | $10,000 |
Capital after gains | $29,000 | $29,000 | $27,000 | $85,000 |
Statement of Partnership Liquidation - Gain
Step 1: Sale of Assets
Sale of Assets in Partnership Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Cash | $75,000 | |
Noncash Assets | $65,000 | ||
Gain on Realization | $10,000 |
Division of Gain between Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Gain on Realization | $10,000 | |
Andy Potts, Capital (Member's Equity) | $4,000 | ||
Samantha Stevenson, Capital (Member's Equity) | $4,000 | ||
Kim Foxx, Capital (Member's Equity) | $2,000 |
Payment of Liabilities Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Liabilities | $5,000 | |
Cash | $5,000 |
Distribution of Cash to Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Andy Potts, Capital (or Member's Equity) | $29,000 | |
Samantha Stevenson, Capital (Member's Equity) | $29,000 | ||
Kim Foxx, Capital (Member's Equity) | $27,000 | ||
Cash | $85,000 |
Calculations and Journal Entries for Loss on Realization
During the liquidation process, gains and losses are distributed to the partners' individual equity accounts in the income-sharing ratio outlined in the partnership agreement. For example, the partnership has a preexisting cash balance of $15,000. The partnership's noncash assets sell at $50,000, which results in a $15,000 loss realization .
Step 1: Sale of Assets—$50,000 with a loss realization of $15,000
Step 2: Division of Losses
Andy | $6,000 ($15,000 40%) |
Samantha | $6,000 ($15,000 40%) |
Kim | $3,000 ($15,000 20%) |
Step 3: Payment of Liabilities—$5,000
Step 4: Distribution of Cash to Partners—The remaining $60,000 cash is distributed to the partners according to their capital balances.
Distribution of Cash after Losses to Partners
A. Potts | S. Stevenson | K. Foxx | Total | |
---|---|---|---|---|
Capital before liquidation | $25,000 | $25,000 | $25,000 | $75,000 |
Distribution of Loss | ($6,000) | ($6,000) | ($3,000) | ($15,000) |
Capital after Losses | $19,000 | $19,000 | $22,000 | $60,000 |
Statement of Partnership Liquidation - Loss
Step 1: Sale of Assets
Sale of Assets in Partnership Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Cash | $50,000 | |
Loss on Realization | $15,000 | ||
Noncash Assets | $65,000 |
Division of Loss between Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Andy Potts, Capital (Member's Equity) | $6,000 | |
Samantha Stevenson, Capital (Member's Equity) | $6,000 | ||
Kim Foxx, Capital (Member's Equity) | $3,000 | ||
Loss on Realization | $15,000 |
Payment of Liabilities Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Liabilities | $5,000 | |
Cash | $5,000 |
Distribution of Cash to Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Andy Potts, Capital (Member's Equity) | $19,000 | |
Samantha Stevenson, Capital (Member's Equity) | $19,000 | ||
Kim Foxx, Capital (Member's Equity) | $22,000 | ||
Cash | $60,000 |
Calculations and Journal Entries for Capital Deficiency
By eliminating all the assets and liabilities, the only remaining accounts on the books are equity accounts of the partners and the corresponding cash balance used to distribute cash to the partners. A deficiency is a claim that the partnership has against a partner. The loss and distribution of that loss to the partner(s) results in a debit balance in a partner's capital account.
To illustrate, the partnership has a preexisting cash balance of $15,000. The partnership's noncash assets are $65,000, but they sell for only $2,000, creating a loss of $63,000 .
Step 1: Sale of Assets—$2,000 with a loss of $63,000
Step 2: Division of Loss
Andy | $25,200 ($63,000 40%) |
Samantha | $25,200 ($63,000 40%) |
Kim | $12,600 ($63,000 20%) |
Step 3: Payment of Liabilities—$5,000
Step 4: Distribution of Cash to Partners—The remaining cash of $12,000 is distributed to the partners according to their capital balances.
Distribution of Cash with Deficiencies to Partners
A. Potts | S. Stevenson | K. Foxx | Total | |
---|---|---|---|---|
Capital before liquidation | $25,000 | $25,000 | $25,000 | $75,000 |
Distribution of Loss | ($25,200) | ($25,200) | ($12,600) | ($63,000) |
Capital after Losses | ($200) | ($200) | $12,400 | $12,000 |
Andy's and Samantha's distribution of losses caused their capital balance to go into a deficit. Therefore, they owe the partnership $200 each. Assuming they both pay the deficit, the cash would go up by $400, which would allow the partnership to be able to pay newest partner Kim her entire capital balance.
A statement of partnership liquidation reflects deficiency and provides a visual summary of the partnership liquidation.Statement of Partnership Liquidation-Deficiency
Step 1: Sale of Assets
Sale of Assets in Partnership Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Cash | $2,000 | |
Loss on Realization | $63,000 | ||
Noncash Assets | $65,000 |
Division of Loss between Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Andy Potts, Capital (Member's Equity) | $25,200 | |
Samantha Stevenson, Capital (Member's Equity) | $25,200 | ||
Kim Foxx, Capital (Member's Equity) | $12,600 | ||
Loss on Realization | $63,000 |
Payment of Liabilities Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Liabilities | $5,000 | |
Cash | $5,000 |
Receipt of Deficiencies Journal Entries
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Cash | $400 | |
Andy Potts, Capital (Member's Equity) | $200 | ||
Samantha Stevenson, Capital (Member's Equity) | $200 |
Cash to Partners Journal Entry
Date | Description | Debit | Credit |
---|---|---|---|
Jan. 1 | Kim Foxx, Capital (Member's Equity) | $12,400 | |
Cash | $12,400 |